vs
Aris Mining Corp（ARMN）与法拉第未来（FFAI）财务数据对比。点击上方公司名可切换其他公司
Aris Mining Corp的季度营收约是法拉第未来的1.2倍（$151.1K vs $129.0K），Aris Mining Corp净利率更高（13.6% vs -26011.6%，领先26025.2%）
Aris Mining Corp是一家跨国矿业企业，核心业务为黄金矿产的持有与运营，项目分布于科特迪瓦、布基纳法索、塞内加尔等西非国家。公司总部位于英国伦敦，在伦敦证券交易所上市，同时是富时100指数的成分股。
法拉第未来是2014年成立的美国科技企业，总部位于加利福尼亚州洛杉矶，核心业务为研发电动汽车，2023年正式投入量产，产品在中美两国市场销售。截至2025年1月，该公司累计交付16辆汽车。2024年末完成两轮合计6000万美元融资后，法拉第未来宣布将转型销售贴牌中国厢式车。
ARMN vs FFAI — 直观对比
营收规模更大
ARMN
是对方的1.2倍
$129.0K
净利率更高
ARMN
高出26025.2%
-26011.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $151.1K | $129.0K |
| 净利润 | $20.5K | $-33.6M |
| 毛利率 | 44.9% | -12111.6% |
| 营业利润率 | 30.0% | -25041.9% |
| 净利率 | 13.6% | -26011.6% |
| 营收同比 | — | -45.1% |
| 净利润同比 | — | 72.3% |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARMNFFAI
| Q4 25 | $151.1K | $129.0K | ||
| Q1 25 | — | $316.0K | ||
| Q4 24 | — | $235.0K | ||
| Q2 24 | — | $293.0K | ||
| Q4 23 | — | $233.0K | ||
| Q3 23 | — | $551.0K | ||
| Q2 23 | — | $0 | ||
| Q1 23 | — | $0 |
净利润ARMNFFAI
| Q4 25 | $20.5K | $-33.6M | ||
| Q1 25 | — | $-10.3M | ||
| Q4 24 | — | $-121.3M | ||
| Q2 24 | — | $-108.7M | ||
| Q4 23 | — | $-83.8M | ||
| Q3 23 | — | $-78.0M | ||
| Q2 23 | — | $-124.9M | ||
| Q1 23 | — | $-145.0M |
毛利率ARMNFFAI
| Q4 25 | 44.9% | -12111.6% | ||
| Q1 25 | — | -6666.1% | ||
| Q4 24 | — | -8801.7% | ||
| Q2 24 | — | -7057.0% | ||
| Q4 23 | — | -8424.9% | ||
| Q3 23 | — | -2827.6% | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
营业利润率ARMNFFAI
| Q4 25 | 30.0% | -25041.9% | ||
| Q1 25 | — | -13870.6% | ||
| Q4 24 | — | -12899.6% | ||
| Q2 24 | — | -17272.7% | ||
| Q4 23 | — | -29090.1% | ||
| Q3 23 | — | -12059.3% | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
净利率ARMNFFAI
| Q4 25 | 13.6% | -26011.6% | ||
| Q1 25 | — | -3252.5% | ||
| Q4 24 | — | -51599.6% | ||
| Q2 24 | — | -37093.9% | ||
| Q4 23 | — | -35964.4% | ||
| Q3 23 | — | -14164.4% | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
每股收益（稀释后）ARMNFFAI
| Q4 25 | $0.02 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $34.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $-27.3M |
| 总资产 | — | $277.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ARMNFFAI
| Q4 25 | — | $34.9M | ||
| Q1 25 | — | $9.5M | ||
| Q4 24 | — | $7.1M | ||
| Q2 24 | — | $793.0K | ||
| Q4 23 | — | $1.9M | ||
| Q3 23 | — | $6.7M | ||
| Q2 23 | — | $17.9M | ||
| Q1 23 | — | $31.8M |
股东权益ARMNFFAI
| Q4 25 | — | $-27.3M | ||
| Q1 25 | — | $139.8M | ||
| Q4 24 | — | $115.0M | ||
| Q2 24 | — | $148.7M | ||
| Q4 23 | — | $228.2M | ||
| Q3 23 | — | $261.8M | ||
| Q2 23 | — | $277.7M | ||
| Q1 23 | — | $255.8M |
总资产ARMNFFAI
| Q4 25 | — | $277.9M | ||
| Q1 25 | — | $410.6M | ||
| Q4 24 | — | $425.4M | ||
| Q2 24 | — | $457.9M | ||
| Q4 23 | — | $530.5M | ||
| Q3 23 | — | $579.5M | ||
| Q2 23 | — | $567.5M | ||
| Q1 23 | — | $575.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.1K | $-28.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-29.5M |
| 自由现金流率自由现金流/营收 | — | -22886.8% |
| 资本支出强度资本支出/营收 | — | 867.4% |
| 现金转化率经营现金流/净利润 | 4.82× | — |
| 过去12个月自由现金流最近4个季度 | — | $-91.3M |
8季度趋势，按日历期对齐
经营现金流ARMNFFAI
| Q4 25 | $99.1K | $-28.4M | ||
| Q1 25 | — | $-20.3M | ||
| Q4 24 | — | $-18.4M | ||
| Q2 24 | — | $-14.4M | ||
| Q4 23 | — | $-37.8M | ||
| Q3 23 | — | $-79.7M | ||
| Q2 23 | — | $-57.7M | ||
| Q1 23 | — | $-103.0M |
自由现金流ARMNFFAI
| Q4 25 | — | $-29.5M | ||
| Q1 25 | — | $-21.9M | ||
| Q4 24 | — | $-25.3M | ||
| Q2 24 | — | $-14.6M | ||
| Q4 23 | — | $-58.1M | ||
| Q3 23 | — | $-94.7M | ||
| Q2 23 | — | $-66.7M | ||
| Q1 23 | — | $-119.9M |
自由现金流率ARMNFFAI
| Q4 25 | — | -22886.8% | ||
| Q1 25 | — | -6918.7% | ||
| Q4 24 | — | -10770.6% | ||
| Q2 24 | — | -4993.5% | ||
| Q4 23 | — | -24923.2% | ||
| Q3 23 | — | -17181.1% | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
资本支出强度ARMNFFAI
| Q4 25 | — | 867.4% | ||
| Q1 25 | — | 496.2% | ||
| Q4 24 | — | 2945.1% | ||
| Q2 24 | — | 88.4% | ||
| Q4 23 | — | 8696.6% | ||
| Q3 23 | — | 2723.4% | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
现金转化率ARMNFFAI
| Q4 25 | 4.82× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
