vs
Array Technologies, Inc.（ARRY）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
Array Technologies, Inc.的季度营收约是WW INTERNATIONAL, INC.的1.2倍（$226.0M vs $184.3M），WW INTERNATIONAL, INC.同比增速更快（-4.5% vs -17.9%），Array Technologies, Inc.自由现金流更多（$36.2M vs $8.4M），过去两年Array Technologies, Inc.的营收复合增速更高（21.4% vs -7.4%）
ATI科技是原加拿大半导体科技企业，总部位于安大略省万锦市，专注于图形处理器与芯片组的研发，1985年成立，1993年公开上市，2006年被AMD收购。作为全球知名的无晶圆厂半导体厂商，其掌握自研核心技术，生产组装环节采用外包模式。2000年3dfx破产后，ATI成为全球图形芯片领域的核心厂商之一。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
ARRY vs WW — 直观对比
营收规模更大
ARRY
是对方的1.2倍
$184.3M
营收增速更快
WW
高出13.4%
-17.9%
自由现金流更多
ARRY
多$27.8M
$8.4M
两年增速更快
ARRY
近两年复合增速
-7.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $226.0M | $184.3M |
| 净利润 | — | $-56.3M |
| 毛利率 | 8.6% | 72.2% |
| 营业利润率 | -65.5% | 5.8% |
| 净利率 | — | -30.5% |
| 营收同比 | -17.9% | -4.5% |
| 净利润同比 | — | -21.8% |
| 每股收益（稀释后） | $-1.06 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARRYWW
| Q4 25 | $226.0M | — | ||
| Q3 25 | $393.5M | $184.3M | ||
| Q2 25 | $362.2M | — | ||
| Q1 25 | $302.4M | $186.6M | ||
| Q4 24 | $275.2M | $184.4M | ||
| Q3 24 | $231.4M | $192.9M | ||
| Q2 24 | $255.8M | $202.1M | ||
| Q1 24 | $153.4M | $206.5M |
净利润ARRYWW
| Q4 25 | — | — | ||
| Q3 25 | $33.5M | $-56.3M | ||
| Q2 25 | $43.3M | — | ||
| Q1 25 | $16.7M | $-72.6M | ||
| Q4 24 | — | $25.1M | ||
| Q3 24 | $-141.4M | $-46.2M | ||
| Q2 24 | $25.7M | $23.3M | ||
| Q1 24 | $2.2M | $-347.9M |
毛利率ARRYWW
| Q4 25 | 8.6% | — | ||
| Q3 25 | 26.9% | 72.2% | ||
| Q2 25 | 26.8% | — | ||
| Q1 25 | 25.3% | 71.2% | ||
| Q4 24 | 28.5% | 69.7% | ||
| Q3 24 | 33.8% | 67.1% | ||
| Q2 24 | 33.6% | 67.9% | ||
| Q1 24 | 35.9% | 66.7% |
营业利润率ARRYWW
| Q4 25 | -65.5% | — | ||
| Q3 25 | 11.6% | 5.8% | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 9.0% | -10.8% | ||
| Q4 24 | -51.7% | 19.6% | ||
| Q3 24 | -57.3% | -20.2% | ||
| Q2 24 | 15.5% | 17.8% | ||
| Q1 24 | 5.5% | -130.4% |
净利率ARRYWW
| Q4 25 | — | — | ||
| Q3 25 | 8.5% | -30.5% | ||
| Q2 25 | 11.9% | — | ||
| Q1 25 | 5.5% | -38.9% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | -61.1% | -23.9% | ||
| Q2 24 | 10.0% | 11.5% | ||
| Q1 24 | 1.4% | -168.4% |
每股收益（稀释后）ARRYWW
| Q4 25 | $-1.06 | — | ||
| Q3 25 | $0.12 | $-5.63 | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.02 | $-0.91 | ||
| Q4 24 | $-0.94 | $0.34 | ||
| Q3 24 | $-1.02 | $-0.58 | ||
| Q2 24 | $0.08 | $0.29 | ||
| Q1 24 | $-0.07 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $244.4M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-206.3M | $323.0M |
| 总资产 | $1.5B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ARRYWW
| Q4 25 | $244.4M | — | ||
| Q3 25 | $221.5M | $170.1M | ||
| Q2 25 | $377.3M | — | ||
| Q1 25 | $348.3M | $236.3M | ||
| Q4 24 | $363.0M | $53.0M | ||
| Q3 24 | $332.4M | $57.2M | ||
| Q2 24 | $282.3M | $42.7M | ||
| Q1 24 | $287.6M | $66.6M |
总债务ARRYWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益ARRYWW
| Q4 25 | $-206.3M | — | ||
| Q3 25 | $-46.7M | $323.0M | ||
| Q2 25 | $-70.9M | — | ||
| Q1 25 | $-97.8M | $-1.2B | ||
| Q4 24 | $-118.1M | $-1.1B | ||
| Q3 24 | $64.5M | $-1.1B | ||
| Q2 24 | $200.0M | $-1.1B | ||
| Q1 24 | $231.2M | $-1.1B |
总资产ARRYWW
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | $968.8M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | $696.9M | ||
| Q4 24 | $1.4B | $550.3M | ||
| Q3 24 | $1.6B | $562.4M | ||
| Q2 24 | $1.7B | $614.3M | ||
| Q1 24 | $1.6B | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $43.6M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $36.2M | $8.4M |
| 自由现金流率自由现金流/营收 | 16.0% | 4.6% |
| 资本支出强度资本支出/营收 | 3.3% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $79.8M | $44.3M |
8季度趋势，按日历期对齐
经营现金流ARRYWW
| Q4 25 | $43.6M | — | ||
| Q3 25 | $27.4M | $8.4M | ||
| Q2 25 | $43.8M | — | ||
| Q1 25 | $-13.1M | $15.0M | ||
| Q4 24 | $57.6M | $4.6M | ||
| Q3 24 | $44.9M | $16.5M | ||
| Q2 24 | $4.0M | $-1.9M | ||
| Q1 24 | $47.5M | $-36.0M |
自由现金流ARRYWW
| Q4 25 | $36.2M | — | ||
| Q3 25 | $21.9M | $8.4M | ||
| Q2 25 | $37.2M | — | ||
| Q1 25 | $-15.4M | $15.0M | ||
| Q4 24 | $55.9M | $4.5M | ||
| Q3 24 | $43.9M | $16.4M | ||
| Q2 24 | $1.8M | $-2.2M | ||
| Q1 24 | $45.1M | $-36.5M |
自由现金流率ARRYWW
| Q4 25 | 16.0% | — | ||
| Q3 25 | 5.6% | 4.6% | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | -5.1% | 8.0% | ||
| Q4 24 | 20.3% | 2.4% | ||
| Q3 24 | 19.0% | 8.5% | ||
| Q2 24 | 0.7% | -1.1% | ||
| Q1 24 | 29.4% | -17.7% |
资本支出强度ARRYWW
| Q4 25 | 3.3% | — | ||
| Q3 25 | 1.4% | 0.0% | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 0.8% | 0.0% | ||
| Q4 24 | 0.6% | 0.1% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.8% | 0.1% | ||
| Q1 24 | 1.6% | 0.2% |
现金转化率ARRYWW
| Q4 25 | — | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | -0.78× | — | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.15× | -0.08× | ||
| Q1 24 | 21.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARRY
| Array Legacy Operations Segment | $212.0M | 94% |
| STI Operations Segment | $14.0M | 6% |
WW
暂无分部数据
