vs
亚玛芬体育（AS）与COMERICA INC（CMA）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是COMERICA INC的1.3倍（$1.1B vs $838.0M），COMERICA INC净利率更高（21.0% vs 1.8%，领先19.2%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Comerica公司是总部位于美国得克萨斯州达拉斯的金融服务企业，为美国大型金融控股公司之一。旗下Comerica银行为区域性商业银行，在得克萨斯、密歇根、加利福尼亚、佛罗里达、亚利桑那五州共设413家网点，在美国多座城市设有办公场所。
AS vs CMA — 直观对比
营收规模更大
AS
是对方的1.3倍
$838.0M
净利率更高
CMA
高出19.2%
1.8%
损益表 — Q1 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $838.0M |
| 净利润 | $19.0M | $176.0M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 21.0% |
| 营收同比 | — | 3.3% |
| 净利润同比 | — | -4.3% |
| 每股收益（稀释后） | $0.05 | $1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASCMA
| Q3 25 | — | $838.0M | ||
| Q2 25 | — | $849.0M | ||
| Q1 25 | — | $829.0M | ||
| Q4 24 | — | $825.0M | ||
| Q3 24 | — | $811.0M | ||
| Q2 24 | — | $824.0M | ||
| Q1 24 | $1.1B | $784.0M | ||
| Q4 23 | $1.3B | $192.0M |
净利润ASCMA
| Q3 25 | — | $176.0M | ||
| Q2 25 | — | $199.0M | ||
| Q1 25 | — | $172.0M | ||
| Q4 24 | — | $170.0M | ||
| Q3 24 | — | $184.0M | ||
| Q2 24 | — | $206.0M | ||
| Q1 24 | $19.0M | $138.0M | ||
| Q4 23 | $-95.0M | $33.0M |
毛利率ASCMA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — | ||
| Q4 23 | 51.9% | — |
营业利润率ASCMA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 12.4% | — | ||
| Q4 23 | — | — |
净利率ASCMA
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 23.4% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 22.7% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | 1.8% | 17.6% | ||
| Q4 23 | -7.2% | 17.2% |
每股收益（稀释后）ASCMA
| Q3 25 | — | $1.35 | ||
| Q2 25 | — | $1.42 | ||
| Q1 25 | — | $1.25 | ||
| Q4 24 | — | $1.22 | ||
| Q3 24 | — | $1.33 | ||
| Q2 24 | — | $1.49 | ||
| Q1 24 | $0.05 | $0.98 | ||
| Q4 23 | $-0.11 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $5.4B |
| 股东权益账面价值 | — | $7.4B |
| 总资产 | — | $77.4B |
| 负债/权益比越低杠杆越低 | — | 0.73× |
8季度趋势，按日历期对齐
现金及短期投资ASCMA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $483.4M | — |
总债务ASCMA
| Q3 25 | — | $5.4B | ||
| Q2 25 | — | $5.8B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $7.1B | ||
| Q4 23 | $6.3B | $6.2B |
股东权益ASCMA
| Q3 25 | — | $7.4B | ||
| Q2 25 | — | $6.9B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $6.5B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $6.2B | ||
| Q1 24 | — | $6.0B | ||
| Q4 23 | $-156.8M | $6.4B |
总资产ASCMA
| Q3 25 | — | $77.4B | ||
| Q2 25 | — | $78.0B | ||
| Q1 25 | — | $77.6B | ||
| Q4 24 | — | $79.3B | ||
| Q3 24 | — | $79.7B | ||
| Q2 24 | — | $79.6B | ||
| Q1 24 | — | $79.4B | ||
| Q4 23 | $8.4B | $85.8B |
负债/权益比ASCMA
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | 1.15× | ||
| Q1 24 | — | 1.18× | ||
| Q4 23 | — | 0.97× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $-270.0M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | -1.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASCMA
| Q3 25 | — | $-270.0M | ||
| Q2 25 | — | $476.0M | ||
| Q1 25 | — | $273.0M | ||
| Q4 24 | — | $601.0M | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $111.0M | ||
| Q1 24 | $114.3M | $-205.0M | ||
| Q4 23 | $199.0M | $1.1B |
自由现金流ASCMA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — | ||
| Q4 23 | $75.4M | — |
自由现金流率ASCMA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — | ||
| Q4 23 | 5.7% | — |
资本支出强度ASCMA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — | ||
| Q4 23 | 9.4% | — |
现金转化率ASCMA
| Q3 25 | — | -1.53× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | — | 5.70× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | 6.02× | -1.49× | ||
| Q4 23 | — | 34.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
CMA
暂无分部数据
