vs
亚玛芬体育（AS）与Regions Financial Corporation（RF）财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是亚玛芬体育的1.2倍（$1.3B vs $1.1B），Regions Financial Corporation净利率更高（41.7% vs 1.8%，领先39.9%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Regions Financial Corporation是美国银行控股企业，总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务，旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机，服务大量当地个人及企业客户。
AS vs RF — 直观对比
营收规模更大
RF
是对方的1.2倍
$1.1B
净利率更高
RF
高出39.9%
1.8%
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $19.0M | $534.0M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 55.3% |
| 净利率 | 1.8% | 41.7% |
| 营收同比 | — | 4.1% |
| 净利润同比 | — | 0.0% |
| 每股收益（稀释后） | $0.05 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASRF
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
净利润ASRF
| Q4 25 | — | $534.0M | ||
| Q3 25 | — | $569.0M | ||
| Q2 25 | — | $563.0M | ||
| Q1 25 | — | $490.0M | ||
| Q4 24 | — | $534.0M | ||
| Q3 24 | — | $490.0M | ||
| Q2 24 | — | $501.0M | ||
| Q1 24 | $19.0M | $368.0M |
毛利率ASRF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASRF
| Q4 25 | — | 55.3% | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | 56.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 53.4% | ||
| Q3 24 | — | 49.9% | ||
| Q2 24 | — | 52.7% | ||
| Q1 24 | 12.4% | 39.2% |
净利率ASRF
| Q4 25 | — | 41.7% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 41.0% | ||
| Q4 24 | — | 43.4% | ||
| Q3 24 | — | 40.2% | ||
| Q2 24 | — | 42.2% | ||
| Q1 24 | 1.8% | 31.1% |
每股收益（稀释后）ASRF
| Q4 25 | — | $0.59 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.59 | ||
| Q1 25 | — | $0.51 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | — | $0.49 | ||
| Q2 24 | — | $0.52 | ||
| Q1 24 | $0.05 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $4.1B |
| 股东权益账面价值 | — | $19.0B |
| 总资产 | — | $158.8B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
总债务ASRF
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.1B | ||
| Q1 24 | — | $3.3B |
股东权益ASRF
| Q4 25 | — | $19.0B | ||
| Q3 25 | — | $19.0B | ||
| Q2 25 | — | $18.7B | ||
| Q1 25 | — | $18.5B | ||
| Q4 24 | — | $17.9B | ||
| Q3 24 | — | $18.7B | ||
| Q2 24 | — | $17.2B | ||
| Q1 24 | — | $17.0B |
总资产ASRF
| Q4 25 | — | $158.8B | ||
| Q3 25 | — | $159.9B | ||
| Q2 25 | — | $159.2B | ||
| Q1 25 | — | $159.8B | ||
| Q4 24 | — | $157.3B | ||
| Q3 24 | — | $157.4B | ||
| Q2 24 | — | $154.1B | ||
| Q1 24 | — | $154.9B |
负债/权益比ASRF
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $-319.0M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | -0.60× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASRF
| Q4 25 | — | $-319.0M | ||
| Q3 25 | — | $861.0M | ||
| Q2 25 | — | $573.0M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $-220.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $161.0M | ||
| Q1 24 | $114.3M | $396.0M |
自由现金流ASRF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — |
自由现金流率ASRF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — |
资本支出强度ASRF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — |
现金转化率ASRF
| Q4 25 | — | -0.60× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | -0.41× | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | 6.02× | 1.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
