vs
ASSOCIATED BANC-CORP(ASB)与Real Brokerage Inc(REAX)财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是ASSOCIATED BANC-CORP的1.5倍($568.5M vs $383.0M),ASSOCIATED BANC-CORP净利率更高(31.2% vs -0.1%,领先31.3%)
联合银行集团(Associated Banc-Corp)是美国区域性银行控股公司,总部位于威斯康星州格林贝,深耕美国中西部地区,主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务,在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点,覆盖100多个社区,还在印第安纳、密歇根等多州设有贷款办事处。
该企业是美国房产服务企业,主营房产经纪业务运营与品牌特许经营,业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务,旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌,2026年被Compass, Inc.收购。
ASB vs REAX — 直观对比
营收规模更大
REAX
是对方的1.5倍
$383.0M
净利率更高
ASB
高出31.3%
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $383.0M | $568.5M |
| 净利润 | $119.6M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | — | -0.1% |
| 净利率 | 31.2% | -0.1% |
| 营收同比 | — | 52.6% |
| 净利润同比 | 566.6% | 82.7% |
| 每股收益(稀释后) | $0.70 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASB
REAX
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | — | ||
| Q3 25 | $305.2M | $568.5M | ||
| Q2 25 | $300.0M | $540.7M | ||
| Q1 25 | $285.9M | $354.0M | ||
| Q4 24 | $270.3M | — | ||
| Q3 24 | $329.7M | $372.5M | ||
| Q2 24 | $321.8M | — |
净利润
ASB
REAX
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | — | ||
| Q3 25 | $124.7M | $-447.0K | ||
| Q2 25 | $111.2M | $1.5M | ||
| Q1 25 | $101.7M | $-5.0M | ||
| Q4 24 | $-161.6M | — | ||
| Q3 24 | $88.0M | $-2.6M | ||
| Q2 24 | $115.6M | — |
毛利率
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | — |
营业利润率
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | — | ||
| Q3 25 | 50.5% | -0.1% | ||
| Q2 25 | 46.5% | 0.3% | ||
| Q1 25 | 42.3% | -1.5% | ||
| Q4 24 | -65.8% | — | ||
| Q3 24 | 32.8% | -0.7% | ||
| Q2 24 | 32.0% | — |
净利率
ASB
REAX
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 40.9% | -0.1% | ||
| Q2 25 | 37.1% | 0.3% | ||
| Q1 25 | 35.6% | -1.4% | ||
| Q4 24 | -59.8% | — | ||
| Q3 24 | 26.7% | -0.7% | ||
| Q2 24 | 35.9% | — |
每股收益(稀释后)
ASB
REAX
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | — | ||
| Q3 25 | $0.73 | $0.00 | ||
| Q2 25 | $0.65 | $0.01 | ||
| Q1 25 | $0.59 | $-0.02 | ||
| Q4 24 | $-1.10 | — | ||
| Q3 24 | $0.56 | $-0.01 | ||
| Q2 24 | $0.74 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $53.6M |
| 总资产 | $45.6B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $38.7M | ||
| Q2 25 | — | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | — |
总债务
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $594.1M | — | ||
| Q2 25 | $593.5M | — | ||
| Q1 25 | $591.4M | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $844.3M | — | ||
| Q2 24 | $536.1M | — |
股东权益
ASB
REAX
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $4.9B | $53.6M | ||
| Q2 25 | $4.8B | $49.2M | ||
| Q1 25 | $4.7B | $32.8M | ||
| Q4 24 | $4.6B | — | ||
| Q3 24 | $4.4B | $29.8M | ||
| Q2 24 | $4.2B | — |
总资产
ASB
REAX
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | — | ||
| Q3 25 | $44.5B | $145.2M | ||
| Q2 25 | $44.0B | $149.4M | ||
| Q1 25 | $43.3B | $100.5M | ||
| Q4 24 | $43.0B | — | ||
| Q3 24 | $42.2B | $102.5M | ||
| Q2 24 | $41.6B | — |
负债/权益比
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势,按日历期对齐
经营现金流
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | — | ||
| Q3 25 | $158.0M | $8.8M | ||
| Q2 25 | $141.5M | $41.0M | ||
| Q1 25 | $98.2M | $15.9M | ||
| Q4 24 | $207.1M | — | ||
| Q3 24 | $105.1M | $7.2M | ||
| Q2 24 | $113.5M | — |
自由现金流
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.8M | ||
| Q2 24 | — | — |
自由现金流率
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | — |
资本支出强度
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — |
现金转化率
ASB
REAX
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 1.27× | 27.13× | ||
| Q1 25 | 0.97× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 0.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
REAX
暂无分部数据