vs
ASSOCIATED BANC-CORP(ASB)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是ASSOCIATED BANC-CORP的1.8倍($682.8M vs $383.0M),ASSOCIATED BANC-CORP净利率更高(31.2% vs -4.8%,领先36.0%),过去两年ASSOCIATED BANC-CORP的营收复合增速更高(9.1% vs -0.6%)
联合银行集团(Associated Banc-Corp)是美国区域性银行控股公司,总部位于威斯康星州格林贝,深耕美国中西部地区,主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务,在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点,覆盖100多个社区,还在印第安纳、密歇根等多州设有贷款办事处。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
ASB vs RXT — 直观对比
营收规模更大
RXT
是对方的1.8倍
$383.0M
净利率更高
ASB
高出36.0%
-4.8%
两年增速更快
ASB
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $383.0M | $682.8M |
| 净利润 | $119.6M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 31.2% | -4.8% |
| 营收同比 | — | -0.4% |
| 净利润同比 | 566.6% | 41.6% |
| 每股收益(稀释后) | $0.70 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASB
RXT
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $682.8M | ||
| Q3 25 | $305.2M | $671.2M | ||
| Q2 25 | $300.0M | $666.3M | ||
| Q1 25 | $285.9M | $665.4M | ||
| Q4 24 | $270.3M | $685.6M | ||
| Q3 24 | $329.7M | $675.8M | ||
| Q2 24 | $321.8M | $684.9M |
净利润
ASB
RXT
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | $-32.7M | ||
| Q3 25 | $124.7M | $-67.1M | ||
| Q2 25 | $111.2M | $-54.5M | ||
| Q1 25 | $101.7M | $-71.5M | ||
| Q4 24 | $-161.6M | $-56.0M | ||
| Q3 24 | $88.0M | $-186.6M | ||
| Q2 24 | $115.6M | $25.0M |
毛利率
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | -0.5% | ||
| Q3 25 | 50.5% | -5.1% | ||
| Q2 25 | 46.5% | -3.8% | ||
| Q1 25 | 42.3% | -5.8% | ||
| Q4 24 | -65.8% | -4.2% | ||
| Q3 24 | 32.8% | -25.7% | ||
| Q2 24 | 32.0% | -7.9% |
净利率
ASB
RXT
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | -4.8% | ||
| Q3 25 | 40.9% | -10.0% | ||
| Q2 25 | 37.1% | -8.2% | ||
| Q1 25 | 35.6% | -10.7% | ||
| Q4 24 | -59.8% | -8.2% | ||
| Q3 24 | 26.7% | -27.6% | ||
| Q2 24 | 35.9% | 3.7% |
每股收益(稀释后)
ASB
RXT
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | $-0.13 | ||
| Q3 25 | $0.73 | $-0.28 | ||
| Q2 25 | $0.65 | $-0.23 | ||
| Q1 25 | $0.59 | $-0.31 | ||
| Q4 24 | $-1.10 | $-0.20 | ||
| Q3 24 | $0.56 | $-0.82 | ||
| Q2 24 | $0.74 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $5.0B | $-1.2B |
| 总资产 | $45.6B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M |
总债务
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $2.7B | ||
| Q3 25 | $594.1M | $2.8B | ||
| Q2 25 | $593.5M | $2.8B | ||
| Q1 25 | $591.4M | $2.8B | ||
| Q4 24 | $1.4B | $2.8B | ||
| Q3 24 | $844.3M | $2.8B | ||
| Q2 24 | $536.1M | $2.9B |
股东权益
ASB
RXT
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $-1.2B | ||
| Q3 25 | $4.9B | $-1.2B | ||
| Q2 25 | $4.8B | $-1.1B | ||
| Q1 25 | $4.7B | $-1.1B | ||
| Q4 24 | $4.6B | $-1.0B | ||
| Q3 24 | $4.4B | $-949.7M | ||
| Q2 24 | $4.2B | $-756.2M |
总资产
ASB
RXT
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $2.8B | ||
| Q3 25 | $44.5B | $2.8B | ||
| Q2 25 | $44.0B | $2.9B | ||
| Q1 25 | $43.3B | $3.0B | ||
| Q4 24 | $43.0B | $3.1B | ||
| Q3 24 | $42.2B | $3.1B | ||
| Q2 24 | $41.6B | $3.4B |
负债/权益比
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $59.7M | ||
| Q3 25 | $158.0M | $70.7M | ||
| Q2 25 | $141.5M | $8.4M | ||
| Q1 25 | $98.2M | $12.6M | ||
| Q4 24 | $207.1M | $54.3M | ||
| Q3 24 | $105.1M | $51.8M | ||
| Q2 24 | $113.5M | $24.1M |
自由现金流
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M |
自由现金流率
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% |
资本支出强度
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% |
现金转化率
ASB
RXT
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 0.97× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 0.98× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |