vs
AdvanSix Inc.（ASIX）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
AdvanSix Inc.的季度营收约是WW INTERNATIONAL, INC.的2.0倍（$359.9M vs $184.3M），AdvanSix Inc.净利率更高（-0.8% vs -30.5%，领先29.8%），AdvanSix Inc.同比增速更快（9.4% vs -4.5%），AdvanSix Inc.自由现金流更多（$36.1M vs $8.4M），过去两年AdvanSix Inc.的营收复合增速更高（3.4% vs -7.4%）
AdvanSix Inc.是一家美国化工企业，主营尼龙6以及己内酰胺、硫酸铵肥料等相关化工产品。该公司原为霍尼韦尔旗下树脂与化工事业部，于2016年分拆独立，2019年预估营收达14亿美元，其企业历史可追溯至1884年在宾夕法尼亚州法兰克福成立的H. W. Jayne公司。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
ASIX vs WW — 直观对比
营收规模更大
ASIX
是对方的2.0倍
$184.3M
营收增速更快
ASIX
高出13.9%
-4.5%
净利率更高
ASIX
高出29.8%
-30.5%
自由现金流更多
ASIX
多$27.7M
$8.4M
两年增速更快
ASIX
近两年复合增速
-7.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $359.9M | $184.3M |
| 净利润 | $-2.8M | $-56.3M |
| 毛利率 | 7.6% | 72.2% |
| 营业利润率 | -0.7% | 5.8% |
| 净利率 | -0.8% | -30.5% |
| 营收同比 | 9.4% | -4.5% |
| 净利润同比 | -892.9% | -21.8% |
| 每股收益（稀释后） | $-0.11 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASIXWW
| Q4 25 | $359.9M | — | ||
| Q3 25 | $374.5M | $184.3M | ||
| Q2 25 | $410.0M | — | ||
| Q1 25 | $377.8M | $186.6M | ||
| Q4 24 | $329.1M | $184.4M | ||
| Q3 24 | $398.2M | $192.9M | ||
| Q2 24 | $453.5M | $202.1M | ||
| Q1 24 | $336.8M | $206.5M |
净利润ASIXWW
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-2.6M | $-56.3M | ||
| Q2 25 | $31.4M | — | ||
| Q1 25 | $23.3M | $-72.6M | ||
| Q4 24 | $352.0K | $25.1M | ||
| Q3 24 | $22.3M | $-46.2M | ||
| Q2 24 | $38.9M | $23.3M | ||
| Q1 24 | $-17.4M | $-347.9M |
毛利率ASIXWW
| Q4 25 | 7.6% | — | ||
| Q3 25 | 6.8% | 72.2% | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 14.2% | 71.2% | ||
| Q4 24 | 3.4% | 69.7% | ||
| Q3 24 | 14.4% | 67.1% | ||
| Q2 24 | 17.9% | 67.9% | ||
| Q1 24 | 0.9% | 66.7% |
营业利润率ASIXWW
| Q4 25 | -0.7% | — | ||
| Q3 25 | -0.9% | 5.8% | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 7.7% | -10.8% | ||
| Q4 24 | -3.9% | 19.6% | ||
| Q3 24 | 7.5% | -20.2% | ||
| Q2 24 | 11.5% | 17.8% | ||
| Q1 24 | -7.0% | -130.4% |
净利率ASIXWW
| Q4 25 | -0.8% | — | ||
| Q3 25 | -0.7% | -30.5% | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 6.2% | -38.9% | ||
| Q4 24 | 0.1% | 13.6% | ||
| Q3 24 | 5.6% | -23.9% | ||
| Q2 24 | 8.6% | 11.5% | ||
| Q1 24 | -5.2% | -168.4% |
每股收益（稀释后）ASIXWW
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.10 | $-5.63 | ||
| Q2 25 | $1.15 | — | ||
| Q1 25 | $0.86 | $-0.91 | ||
| Q4 24 | $0.02 | $0.34 | ||
| Q3 24 | $0.82 | $-0.58 | ||
| Q2 24 | $1.43 | $0.29 | ||
| Q1 24 | $-0.65 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $815.2M | $323.0M |
| 总资产 | $1.7B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASIXWW
| Q4 25 | $19.8M | — | ||
| Q3 25 | $23.7M | $170.1M | ||
| Q2 25 | $18.4M | — | ||
| Q1 25 | $8.3M | $236.3M | ||
| Q4 24 | $19.6M | $53.0M | ||
| Q3 24 | $17.3M | $57.2M | ||
| Q2 24 | $12.1M | $42.7M | ||
| Q1 24 | $20.6M | $66.6M |
总债务ASIXWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益ASIXWW
| Q4 25 | $815.2M | — | ||
| Q3 25 | $818.2M | $323.0M | ||
| Q2 25 | $823.7M | — | ||
| Q1 25 | $794.4M | $-1.2B | ||
| Q4 24 | $774.6M | $-1.1B | ||
| Q3 24 | $766.4M | $-1.1B | ||
| Q2 24 | $746.6M | $-1.1B | ||
| Q1 24 | $713.2M | $-1.1B |
总资产ASIXWW
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | $968.8M | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | $696.9M | ||
| Q4 24 | $1.6B | $550.3M | ||
| Q3 24 | $1.5B | $562.4M | ||
| Q2 24 | $1.5B | $614.3M | ||
| Q1 24 | $1.5B | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $63.7M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $36.1M | $8.4M |
| 自由现金流率自由现金流/营收 | 10.0% | 4.6% |
| 资本支出强度资本支出/营收 | 7.7% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $6.4M | $44.3M |
8季度趋势，按日历期对齐
经营现金流ASIXWW
| Q4 25 | $63.7M | — | ||
| Q3 25 | $26.6M | $8.4M | ||
| Q2 25 | $21.1M | — | ||
| Q1 25 | $11.4M | $15.0M | ||
| Q4 24 | $64.2M | $4.6M | ||
| Q3 24 | $57.3M | $16.5M | ||
| Q2 24 | $50.2M | $-1.9M | ||
| Q1 24 | $-36.2M | $-36.0M |
自由现金流ASIXWW
| Q4 25 | $36.1M | — | ||
| Q3 25 | $66.0K | $8.4M | ||
| Q2 25 | $-7.2M | — | ||
| Q1 25 | $-22.6M | $15.0M | ||
| Q4 24 | $29.8M | $4.5M | ||
| Q3 24 | $26.8M | $16.4M | ||
| Q2 24 | $16.7M | $-2.2M | ||
| Q1 24 | $-71.6M | $-36.5M |
自由现金流率ASIXWW
| Q4 25 | 10.0% | — | ||
| Q3 25 | 0.0% | 4.6% | ||
| Q2 25 | -1.7% | — | ||
| Q1 25 | -6.0% | 8.0% | ||
| Q4 24 | 9.1% | 2.4% | ||
| Q3 24 | 6.7% | 8.5% | ||
| Q2 24 | 3.7% | -1.1% | ||
| Q1 24 | -21.3% | -17.7% |
资本支出强度ASIXWW
| Q4 25 | 7.7% | — | ||
| Q3 25 | 7.1% | 0.0% | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 9.0% | 0.0% | ||
| Q4 24 | 10.4% | 0.1% | ||
| Q3 24 | 7.7% | 0.1% | ||
| Q2 24 | 7.4% | 0.1% | ||
| Q1 24 | 10.5% | 0.2% |
现金转化率ASIXWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.67× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 182.29× | 0.18× | ||
| Q3 24 | 2.57× | — | ||
| Q2 24 | 1.29× | -0.08× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASIX
| Plant Nutrients | $140.0M | 39% |
| Chemical Intermediates | $92.8M | 26% |
| Caprolactam | $64.4M | 18% |
| Nylon Resins | $62.8M | 17% |
WW
暂无分部数据
