vs
AerSale Corp(ASLE)与富兰克林柯维(FC)财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是富兰克林柯维的1.4倍($90.9M vs $64.0M),AerSale Corp净利率更高(5.9% vs -5.1%,领先11.1%),AerSale Corp同比增速更快(-4.0% vs -7.3%),AerSale Corp自由现金流更多($9.8M vs $-1.6M),过去两年富兰克林柯维的营收复合增速更高(2.2% vs 0.2%)
AerSale Corp总部位于美国佛罗里达州多拉市,是一家面向航空领域的全球供应商,主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材,并提供航空工程服务,同时该公司也是飞机机队回收协会的成员企业。
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
ASLE vs FC — 直观对比
营收规模更大
ASLE
是对方的1.4倍
$64.0M
营收增速更快
ASLE
高出3.3%
-7.3%
净利率更高
ASLE
高出11.1%
-5.1%
自由现金流更多
ASLE
多$11.4M
$-1.6M
两年增速更快
FC
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $90.9M | $64.0M |
| 净利润 | $5.4M | $-3.3M |
| 毛利率 | 34.1% | 75.5% |
| 营业利润率 | 7.8% | -5.7% |
| 净利率 | 5.9% | -5.1% |
| 营收同比 | -4.0% | -7.3% |
| 净利润同比 | 99.7% | -378.5% |
| 每股收益(稀释后) | $0.10 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASLE
FC
| Q4 25 | $90.9M | $64.0M | ||
| Q3 25 | $71.2M | $71.2M | ||
| Q2 25 | $107.4M | $67.1M | ||
| Q1 25 | $65.8M | $59.6M | ||
| Q4 24 | $94.7M | $69.1M | ||
| Q3 24 | $82.7M | $84.1M | ||
| Q2 24 | $77.1M | $73.4M | ||
| Q1 24 | $90.5M | $61.3M |
净利润
ASLE
FC
| Q4 25 | $5.4M | $-3.3M | ||
| Q3 25 | $-120.0K | $4.4M | ||
| Q2 25 | $8.6M | $-1.4M | ||
| Q1 25 | $-5.3M | $-1.1M | ||
| Q4 24 | $2.7M | $1.2M | ||
| Q3 24 | $509.0K | $12.0M | ||
| Q2 24 | $-3.6M | $5.7M | ||
| Q1 24 | $6.3M | $874.0K |
毛利率
ASLE
FC
| Q4 25 | 34.1% | 75.5% | ||
| Q3 25 | 30.2% | 75.5% | ||
| Q2 25 | 32.9% | 76.5% | ||
| Q1 25 | 27.3% | 76.7% | ||
| Q4 24 | 31.4% | 76.3% | ||
| Q3 24 | 28.6% | 78.1% | ||
| Q2 24 | 28.2% | 76.6% | ||
| Q1 24 | 31.8% | 76.4% |
营业利润率
ASLE
FC
| Q4 25 | 7.8% | -5.7% | ||
| Q3 25 | 4.0% | 11.1% | ||
| Q2 25 | 11.7% | -3.3% | ||
| Q1 25 | -10.1% | -2.4% | ||
| Q4 24 | 5.2% | 2.1% | ||
| Q3 24 | 2.4% | 21.3% | ||
| Q2 24 | -2.4% | 11.4% | ||
| Q1 24 | 5.2% | 2.4% |
净利率
ASLE
FC
| Q4 25 | 5.9% | -5.1% | ||
| Q3 25 | -0.2% | 6.1% | ||
| Q2 25 | 8.0% | -2.1% | ||
| Q1 25 | -8.0% | -1.8% | ||
| Q4 24 | 2.9% | 1.7% | ||
| Q3 24 | 0.6% | 14.2% | ||
| Q2 24 | -4.7% | 7.8% | ||
| Q1 24 | 6.9% | 1.4% |
每股收益(稀释后)
ASLE
FC
| Q4 25 | $0.10 | $-0.27 | ||
| Q3 25 | $0.00 | $0.34 | ||
| Q2 25 | $0.18 | $-0.11 | ||
| Q1 25 | $-0.10 | $-0.08 | ||
| Q4 24 | $0.05 | $0.09 | ||
| Q3 24 | $0.01 | $0.89 | ||
| Q2 24 | $-0.07 | $0.43 | ||
| Q1 24 | $0.12 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $17.5M |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $54.0M |
| 总资产 | $640.5M | $221.3M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASLE
FC
| Q4 25 | $4.4M | $17.5M | ||
| Q3 25 | $5.3M | $31.7M | ||
| Q2 25 | $5.7M | $33.7M | ||
| Q1 25 | $4.7M | $40.4M | ||
| Q4 24 | $4.7M | $53.3M | ||
| Q3 24 | $9.8M | $48.7M | ||
| Q2 24 | $4.3M | $36.6M | ||
| Q1 24 | $2.6M | $40.9M |
总债务
ASLE
FC
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益
ASLE
FC
| Q4 25 | $424.4M | $54.0M | ||
| Q3 25 | $417.1M | $66.9M | ||
| Q2 25 | $415.9M | $65.6M | ||
| Q1 25 | $406.5M | $72.5M | ||
| Q4 24 | $455.6M | $80.6M | ||
| Q3 24 | $451.5M | $83.1M | ||
| Q2 24 | $449.8M | $72.2M | ||
| Q1 24 | $452.0M | $70.8M |
总资产
ASLE
FC
| Q4 25 | $640.5M | $221.3M | ||
| Q3 25 | $646.3M | $242.9M | ||
| Q2 25 | $646.7M | $218.3M | ||
| Q1 25 | $646.1M | $221.3M | ||
| Q4 24 | $604.7M | $239.9M | ||
| Q3 24 | $601.5M | $261.5M | ||
| Q2 24 | $598.7M | $221.0M | ||
| Q1 24 | $571.7M | $221.9M |
负债/权益比
ASLE
FC
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.4M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $-1.6M |
| 自由现金流率自由现金流/营收 | 10.8% | -2.5% |
| 资本支出强度资本支出/营收 | 1.7% | 2.7% |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $5.9M |
8季度趋势,按日历期对齐
经营现金流
ASLE
FC
| Q4 25 | $11.4M | $98.0K | ||
| Q3 25 | $-8.9M | $9.9M | ||
| Q2 25 | $19.8M | $6.3M | ||
| Q1 25 | $-45.2M | $-1.4M | ||
| Q4 24 | $37.5M | $14.1M | ||
| Q3 24 | $10.4M | $21.9M | ||
| Q2 24 | $-15.3M | $8.2M | ||
| Q1 24 | $-21.5M | $12.8M |
自由现金流
ASLE
FC
| Q4 25 | $9.8M | $-1.6M | ||
| Q3 25 | $-9.8M | $5.7M | ||
| Q2 25 | $18.6M | $4.5M | ||
| Q1 25 | $-47.6M | $-2.6M | ||
| Q4 24 | $32.3M | $13.1M | ||
| Q3 24 | $8.9M | $20.8M | ||
| Q2 24 | $-18.9M | $7.3M | ||
| Q1 24 | $-25.0M | $12.1M |
自由现金流率
ASLE
FC
| Q4 25 | 10.8% | -2.5% | ||
| Q3 25 | -13.8% | 8.0% | ||
| Q2 25 | 17.3% | 6.7% | ||
| Q1 25 | -72.4% | -4.4% | ||
| Q4 24 | 34.0% | 19.0% | ||
| Q3 24 | 10.7% | 24.7% | ||
| Q2 24 | -24.6% | 9.9% | ||
| Q1 24 | -27.7% | 19.8% |
资本支出强度
ASLE
FC
| Q4 25 | 1.7% | 2.7% | ||
| Q3 25 | 1.3% | 5.9% | ||
| Q2 25 | 1.1% | 2.7% | ||
| Q1 25 | 3.7% | 2.1% | ||
| Q4 24 | 5.6% | 1.4% | ||
| Q3 24 | 1.9% | 1.3% | ||
| Q2 24 | 4.7% | 1.2% | ||
| Q1 24 | 3.9% | 1.0% |
现金转化率
ASLE
FC
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 2.27× | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | 11.98× | ||
| Q3 24 | 20.52× | 1.83× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | -3.42× | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
FC
暂无分部数据