vs
AerSale Corp（ASLE）与HACKETT GROUP, INC.（HCKT）财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是HACKETT GROUP, INC.的1.3倍（$90.9M vs $68.8M），HACKETT GROUP, INC.净利率更高（6.2% vs 5.9%，领先0.3%），AerSale Corp同比增速更快（-4.0% vs -11.6%），过去两年AerSale Corp的营收复合增速更高（0.2% vs -5.9%）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
哈克特集团是源自英国的男童服饰多渠道零售商，主营各类男士及男童服装与配饰，品牌于1983年在英国伦敦创立。截至2019年6月，该品牌在全球共开设160家门店，旗舰店坐落于伦敦萨维尔街14号，目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
ASLE vs HCKT — 直观对比
营收规模更大
ASLE
是对方的1.3倍
$68.8M
营收增速更快
ASLE
高出7.6%
-11.6%
净利率更高
HCKT
高出0.3%
5.9%
两年增速更快
ASLE
近两年复合增速
-5.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $68.8M |
| 净利润 | $5.4M | $4.3M |
| 毛利率 | 34.1% | 70.8% |
| 营业利润率 | 7.8% | 13.0% |
| 净利率 | 5.9% | 6.2% |
| 营收同比 | -4.0% | -11.6% |
| 净利润同比 | 99.7% | 36.2% |
| 每股收益（稀释后） | $0.10 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLEHCKT
| Q1 26 | — | $68.8M | ||
| Q4 25 | $90.9M | $75.8M | ||
| Q3 25 | $71.2M | $73.1M | ||
| Q2 25 | $107.4M | $78.9M | ||
| Q1 25 | $65.8M | $77.9M | ||
| Q4 24 | $94.7M | $79.2M | ||
| Q3 24 | $82.7M | $79.8M | ||
| Q2 24 | $77.1M | $77.7M |
净利润ASLEHCKT
| Q1 26 | — | $4.3M | ||
| Q4 25 | $5.4M | $5.6M | ||
| Q3 25 | $-120.0K | $2.5M | ||
| Q2 25 | $8.6M | $1.7M | ||
| Q1 25 | $-5.3M | $3.1M | ||
| Q4 24 | $2.7M | $3.6M | ||
| Q3 24 | $509.0K | $8.6M | ||
| Q2 24 | $-3.6M | $8.7M |
毛利率ASLEHCKT
| Q1 26 | — | 70.8% | ||
| Q4 25 | 34.1% | 41.7% | ||
| Q3 25 | 30.2% | 40.7% | ||
| Q2 25 | 32.9% | 35.4% | ||
| Q1 25 | 27.3% | 35.8% | ||
| Q4 24 | 31.4% | 39.4% | ||
| Q3 24 | 28.6% | 29.2% | ||
| Q2 24 | 28.2% | 27.5% |
营业利润率ASLEHCKT
| Q1 26 | — | 13.0% | ||
| Q4 25 | 7.8% | 12.0% | ||
| Q3 25 | 4.0% | 7.5% | ||
| Q2 25 | 11.7% | 5.8% | ||
| Q1 25 | -10.1% | 5.7% | ||
| Q4 24 | 5.2% | 9.8% | ||
| Q3 24 | 2.4% | 16.0% | ||
| Q2 24 | -2.4% | 16.1% |
净利率ASLEHCKT
| Q1 26 | — | 6.2% | ||
| Q4 25 | 5.9% | 7.4% | ||
| Q3 25 | -0.2% | 3.5% | ||
| Q2 25 | 8.0% | 2.1% | ||
| Q1 25 | -8.0% | 4.0% | ||
| Q4 24 | 2.9% | 4.5% | ||
| Q3 24 | 0.6% | 10.8% | ||
| Q2 24 | -4.7% | 11.3% |
每股收益（稀释后）ASLEHCKT
| Q1 26 | — | $0.17 | ||
| Q4 25 | $0.10 | $0.20 | ||
| Q3 25 | $0.00 | $0.09 | ||
| Q2 25 | $0.18 | $0.06 | ||
| Q1 25 | $-0.10 | $0.11 | ||
| Q4 24 | $0.05 | $0.11 | ||
| Q3 24 | $0.01 | $0.31 | ||
| Q2 24 | $-0.07 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | — |
| 总债务越低越好 | $1.3M | $78.8M |
| 股东权益账面价值 | $424.4M | $66.0M |
| 总资产 | $640.5M | $204.4M |
| 负债/权益比越低杠杆越低 | 0.00× | 1.19× |
8季度趋势，按日历期对齐
现金及短期投资ASLEHCKT
| Q1 26 | — | — | ||
| Q4 25 | $4.4M | $18.2M | ||
| Q3 25 | $5.3M | $13.9M | ||
| Q2 25 | $5.7M | $10.1M | ||
| Q1 25 | $4.7M | $9.2M | ||
| Q4 24 | $4.7M | $16.4M | ||
| Q3 24 | $9.8M | $10.0M | ||
| Q2 24 | $4.3M | $19.1M |
总债务ASLEHCKT
| Q1 26 | — | $78.8M | ||
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — |
股东权益ASLEHCKT
| Q1 26 | — | $66.0M | ||
| Q4 25 | $424.4M | $68.1M | ||
| Q3 25 | $417.1M | $101.6M | ||
| Q2 25 | $415.9M | $119.8M | ||
| Q1 25 | $406.5M | $114.4M | ||
| Q4 24 | $455.6M | $115.6M | ||
| Q3 24 | $451.5M | $110.9M | ||
| Q2 24 | $449.8M | $102.2M |
总资产ASLEHCKT
| Q1 26 | — | $204.4M | ||
| Q4 25 | $640.5M | $206.4M | ||
| Q3 25 | $646.3M | $200.7M | ||
| Q2 25 | $646.7M | $200.5M | ||
| Q1 25 | $646.1M | $191.8M | ||
| Q4 24 | $604.7M | $193.3M | ||
| Q3 24 | $601.5M | $190.8M | ||
| Q2 24 | $598.7M | $187.5M |
负债/权益比ASLEHCKT
| Q1 26 | — | 1.19× | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | — |
| 自由现金流经营现金流 - 资本支出 | $9.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.7% | 3.5% |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | — |
8季度趋势，按日历期对齐
经营现金流ASLEHCKT
| Q1 26 | — | — | ||
| Q4 25 | $11.4M | $19.1M | ||
| Q3 25 | $-8.9M | $11.4M | ||
| Q2 25 | $19.8M | $5.6M | ||
| Q1 25 | $-45.2M | $4.2M | ||
| Q4 24 | $37.5M | $20.6M | ||
| Q3 24 | $10.4M | $10.6M | ||
| Q2 24 | $-15.3M | $13.7M |
自由现金流ASLEHCKT
| Q1 26 | — | — | ||
| Q4 25 | $9.8M | — | ||
| Q3 25 | $-9.8M | — | ||
| Q2 25 | $18.6M | $3.7M | ||
| Q1 25 | $-47.6M | $2.6M | ||
| Q4 24 | $32.3M | $19.6M | ||
| Q3 24 | $8.9M | $9.3M | ||
| Q2 24 | $-18.9M | $12.8M |
自由现金流率ASLEHCKT
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | -13.8% | — | ||
| Q2 25 | 17.3% | 4.7% | ||
| Q1 25 | -72.4% | 3.4% | ||
| Q4 24 | 34.0% | 24.8% | ||
| Q3 24 | 10.7% | 11.7% | ||
| Q2 24 | -24.6% | 16.5% |
资本支出强度ASLEHCKT
| Q1 26 | — | 3.5% | ||
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.1% | 2.4% | ||
| Q1 25 | 3.7% | 2.0% | ||
| Q4 24 | 5.6% | 1.3% | ||
| Q3 24 | 1.9% | 1.5% | ||
| Q2 24 | 4.7% | 1.1% |
现金转化率ASLEHCKT
| Q1 26 | — | — | ||
| Q4 25 | 2.11× | 3.41× | ||
| Q3 25 | — | 4.47× | ||
| Q2 25 | 2.31× | 3.40× | ||
| Q1 25 | — | 1.33× | ||
| Q4 24 | 13.89× | 5.79× | ||
| Q3 24 | 20.52× | 1.23× | ||
| Q2 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
