vs
AerSale Corp（ASLE）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是IonQ, Inc.的1.5倍（$90.9M vs $61.9M），IonQ, Inc.净利率更高（1217.8% vs 5.9%，领先1211.8%），IonQ, Inc.同比增速更快（428.5% vs -4.0%），AerSale Corp自由现金流更多（$9.8M vs $-83.3M）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
ASLE vs IONQ — 直观对比
营收规模更大
ASLE
是对方的1.5倍
$61.9M
营收增速更快
IONQ
高出432.5%
-4.0%
净利率更高
IONQ
高出1211.8%
5.9%
自由现金流更多
ASLE
多$93.1M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $61.9M |
| 净利润 | $5.4M | $753.7M |
| 毛利率 | 34.1% | — |
| 营业利润率 | 7.8% | -369.4% |
| 净利率 | 5.9% | 1217.8% |
| 营收同比 | -4.0% | 428.5% |
| 净利润同比 | 99.7% | 473.1% |
| 每股收益（稀释后） | $0.10 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLEIONQ
| Q4 25 | $90.9M | $61.9M | ||
| Q3 25 | $71.2M | $39.9M | ||
| Q2 25 | $107.4M | $20.7M | ||
| Q1 25 | $65.8M | — | ||
| Q4 24 | $94.7M | $11.7M | ||
| Q3 24 | $82.7M | $12.4M | ||
| Q2 24 | $77.1M | $11.4M | ||
| Q1 24 | $90.5M | — |
净利润ASLEIONQ
| Q4 25 | $5.4M | $753.7M | ||
| Q3 25 | $-120.0K | $-1.1B | ||
| Q2 25 | $8.6M | $-176.8M | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $2.7M | $-202.0M | ||
| Q3 24 | $509.0K | $-52.5M | ||
| Q2 24 | $-3.6M | $-37.6M | ||
| Q1 24 | $6.3M | — |
毛利率ASLEIONQ
| Q4 25 | 34.1% | — | ||
| Q3 25 | 30.2% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 31.8% | — |
营业利润率ASLEIONQ
| Q4 25 | 7.8% | -369.4% | ||
| Q3 25 | 4.0% | -423.5% | ||
| Q2 25 | 11.7% | -776.0% | ||
| Q1 25 | -10.1% | — | ||
| Q4 24 | 5.2% | -661.9% | ||
| Q3 24 | 2.4% | -428.5% | ||
| Q2 24 | -2.4% | -430.0% | ||
| Q1 24 | 5.2% | — |
净利率ASLEIONQ
| Q4 25 | 5.9% | 1217.8% | ||
| Q3 25 | -0.2% | -2646.3% | ||
| Q2 25 | 8.0% | -854.5% | ||
| Q1 25 | -8.0% | — | ||
| Q4 24 | 2.9% | -1725.0% | ||
| Q3 24 | 0.6% | -423.4% | ||
| Q2 24 | -4.7% | -330.0% | ||
| Q1 24 | 6.9% | — |
每股收益（稀释后）ASLEIONQ
| Q4 25 | $0.10 | $2.60 | ||
| Q3 25 | $0.00 | $-3.58 | ||
| Q2 25 | $0.18 | $-0.70 | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.05 | $-0.95 | ||
| Q3 24 | $0.01 | $-0.24 | ||
| Q2 24 | $-0.07 | $-0.18 | ||
| Q1 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $2.4B |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $3.8B |
| 总资产 | $640.5M | $6.6B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASLEIONQ
| Q4 25 | $4.4M | $2.4B | ||
| Q3 25 | $5.3M | $1.1B | ||
| Q2 25 | $5.7M | $546.9M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.7M | $340.3M | ||
| Q3 24 | $9.8M | $365.7M | ||
| Q2 24 | $4.3M | $369.8M | ||
| Q1 24 | $2.6M | — |
总债务ASLEIONQ
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益ASLEIONQ
| Q4 25 | $424.4M | $3.8B | ||
| Q3 25 | $417.1M | $2.3B | ||
| Q2 25 | $415.9M | $1.2B | ||
| Q1 25 | $406.5M | — | ||
| Q4 24 | $455.6M | $383.9M | ||
| Q3 24 | $451.5M | $435.7M | ||
| Q2 24 | $449.8M | $463.3M | ||
| Q1 24 | $452.0M | — |
总资产ASLEIONQ
| Q4 25 | $640.5M | $6.6B | ||
| Q3 25 | $646.3M | $4.3B | ||
| Q2 25 | $646.7M | $1.3B | ||
| Q1 25 | $646.1M | — | ||
| Q4 24 | $604.7M | $508.4M | ||
| Q3 24 | $601.5M | $497.9M | ||
| Q2 24 | $598.7M | $517.4M | ||
| Q1 24 | $571.7M | — |
负债/权益比ASLEIONQ
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $-83.3M |
| 自由现金流率自由现金流/营收 | 10.8% | -134.6% |
| 资本支出强度资本支出/营收 | 1.7% | 14.2% |
| 现金转化率经营现金流/净利润 | 2.11× | -0.10× |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $-307.3M |
8季度趋势，按日历期对齐
经营现金流ASLEIONQ
| Q4 25 | $11.4M | $-74.5M | ||
| Q3 25 | $-8.9M | $-123.1M | ||
| Q2 25 | $19.8M | $-52.6M | ||
| Q1 25 | $-45.2M | — | ||
| Q4 24 | $37.5M | $-39.4M | ||
| Q3 24 | $10.4M | $-19.2M | ||
| Q2 24 | $-15.3M | $-26.6M | ||
| Q1 24 | $-21.5M | — |
自由现金流ASLEIONQ
| Q4 25 | $9.8M | $-83.3M | ||
| Q3 25 | $-9.8M | $-127.2M | ||
| Q2 25 | $18.6M | $-53.8M | ||
| Q1 25 | $-47.6M | — | ||
| Q4 24 | $32.3M | $-43.0M | ||
| Q3 24 | $8.9M | $-23.0M | ||
| Q2 24 | $-18.9M | $-34.1M | ||
| Q1 24 | $-25.0M | — |
自由现金流率ASLEIONQ
| Q4 25 | 10.8% | -134.6% | ||
| Q3 25 | -13.8% | -319.1% | ||
| Q2 25 | 17.3% | -259.8% | ||
| Q1 25 | -72.4% | — | ||
| Q4 24 | 34.0% | -367.4% | ||
| Q3 24 | 10.7% | -185.3% | ||
| Q2 24 | -24.6% | -299.3% | ||
| Q1 24 | -27.7% | — |
资本支出强度ASLEIONQ
| Q4 25 | 1.7% | 14.2% | ||
| Q3 25 | 1.3% | 10.4% | ||
| Q2 25 | 1.1% | 5.8% | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.6% | 30.7% | ||
| Q3 24 | 1.9% | 30.4% | ||
| Q2 24 | 4.7% | 65.8% | ||
| Q1 24 | 3.9% | — |
现金转化率ASLEIONQ
| Q4 25 | 2.11× | -0.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
