vs
AerSale Corp（ASLE）与IRONWOOD PHARMACEUTICALS INC（IRWD）财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是IRONWOOD PHARMACEUTICALS INC的1.9倍（$90.9M vs $47.7M），AerSale Corp净利率更高（5.9% vs -4.8%，领先10.7%），AerSale Corp同比增速更快（-4.0% vs -47.3%），IRONWOOD PHARMACEUTICALS INC自由现金流更多（$74.6M vs $9.8M），过去两年AerSale Corp的营收复合增速更高（0.2% vs -20.2%）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
Ironwood制药公司是一家上市制药企业，其前身为Microbia公司，专注于制药领域相关业务研发与运营，面向市场开发各类创新医药产品，满足未被充分满足的临床医疗需求。
ASLE vs IRWD — 直观对比
营收规模更大
ASLE
是对方的1.9倍
$47.7M
营收增速更快
ASLE
高出43.3%
-47.3%
净利率更高
ASLE
高出10.7%
-4.8%
自由现金流更多
IRWD
多$64.8M
$9.8M
两年增速更快
ASLE
近两年复合增速
-20.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $47.7M |
| 净利润 | $5.4M | $-2.3M |
| 毛利率 | 34.1% | — |
| 营业利润率 | 7.8% | 14.3% |
| 净利率 | 5.9% | -4.8% |
| 营收同比 | -4.0% | -47.3% |
| 净利润同比 | 99.7% | -200.9% |
| 每股收益（稀释后） | $0.10 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLEIRWD
| Q4 25 | $90.9M | $47.7M | ||
| Q3 25 | $71.2M | $122.1M | ||
| Q2 25 | $107.4M | $85.2M | ||
| Q1 25 | $65.8M | $41.1M | ||
| Q4 24 | $94.7M | $90.5M | ||
| Q3 24 | $82.7M | $91.6M | ||
| Q2 24 | $77.1M | $94.4M | ||
| Q1 24 | $90.5M | $74.9M |
净利润ASLEIRWD
| Q4 25 | $5.4M | $-2.3M | ||
| Q3 25 | $-120.0K | $40.1M | ||
| Q2 25 | $8.6M | $23.6M | ||
| Q1 25 | $-5.3M | $-37.4M | ||
| Q4 24 | $2.7M | $2.3M | ||
| Q3 24 | $509.0K | $3.6M | ||
| Q2 24 | $-3.6M | $-860.0K | ||
| Q1 24 | $6.3M | $-4.2M |
毛利率ASLEIRWD
| Q4 25 | 34.1% | — | ||
| Q3 25 | 30.2% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 31.8% | — |
营业利润率ASLEIRWD
| Q4 25 | 7.8% | 14.3% | ||
| Q3 25 | 4.0% | 61.8% | ||
| Q2 25 | 11.7% | 53.2% | ||
| Q1 25 | -10.1% | -70.7% | ||
| Q4 24 | 5.2% | 34.8% | ||
| Q3 24 | 2.4% | 28.0% | ||
| Q2 24 | -2.4% | 26.5% | ||
| Q1 24 | 5.2% | 14.7% |
净利率ASLEIRWD
| Q4 25 | 5.9% | -4.8% | ||
| Q3 25 | -0.2% | 32.8% | ||
| Q2 25 | 8.0% | 27.7% | ||
| Q1 25 | -8.0% | -90.9% | ||
| Q4 24 | 2.9% | 2.5% | ||
| Q3 24 | 0.6% | 4.0% | ||
| Q2 24 | -4.7% | -0.9% | ||
| Q1 24 | 6.9% | -5.6% |
每股收益（稀释后）ASLEIRWD
| Q4 25 | $0.10 | $0.01 | ||
| Q3 25 | $0.00 | $0.23 | ||
| Q2 25 | $0.18 | $0.14 | ||
| Q1 25 | $-0.10 | $-0.23 | ||
| Q4 24 | $0.05 | $0.03 | ||
| Q3 24 | $0.01 | $0.02 | ||
| Q2 24 | $-0.07 | $-0.01 | ||
| Q1 24 | $0.12 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $215.5M |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $-261.8M |
| 总资产 | $640.5M | $396.9M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASLEIRWD
| Q4 25 | $4.4M | $215.5M | ||
| Q3 25 | $5.3M | $140.4M | ||
| Q2 25 | $5.7M | $92.9M | ||
| Q1 25 | $4.7M | $108.5M | ||
| Q4 24 | $4.7M | $88.6M | ||
| Q3 24 | $9.8M | $88.2M | ||
| Q2 24 | $4.3M | $105.5M | ||
| Q1 24 | $2.6M | $121.5M |
总债务ASLEIRWD
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | $199.5M | ||
| Q2 25 | $907.0K | $199.3M | ||
| Q1 25 | $1.1M | $199.2M | ||
| Q4 24 | $1.2M | $199.0M | ||
| Q3 24 | $376.0K | $198.8M | ||
| Q2 24 | $522.0K | $198.6M | ||
| Q1 24 | $3.5M | $398.3M |
股东权益ASLEIRWD
| Q4 25 | $424.4M | $-261.8M | ||
| Q3 25 | $417.1M | $-264.2M | ||
| Q2 25 | $415.9M | $-308.2M | ||
| Q1 25 | $406.5M | $-334.1M | ||
| Q4 24 | $455.6M | $-301.3M | ||
| Q3 24 | $451.5M | $-311.3M | ||
| Q2 24 | $449.8M | $-321.7M | ||
| Q1 24 | $452.0M | $-330.5M |
总资产ASLEIRWD
| Q4 25 | $640.5M | $396.9M | ||
| Q3 25 | $646.3M | $396.1M | ||
| Q2 25 | $646.7M | $342.9M | ||
| Q1 25 | $646.1M | $327.2M | ||
| Q4 24 | $604.7M | $350.9M | ||
| Q3 24 | $601.5M | $389.5M | ||
| Q2 24 | $598.7M | $395.6M | ||
| Q1 24 | $571.7M | $438.8M |
负债/权益比ASLEIRWD
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $74.6M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $74.6M |
| 自由现金流率自由现金流/营收 | 10.8% | 156.3% |
| 资本支出强度资本支出/营收 | 1.7% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $127.0M |
8季度趋势，按日历期对齐
经营现金流ASLEIRWD
| Q4 25 | $11.4M | $74.6M | ||
| Q3 25 | $-8.9M | $47.6M | ||
| Q2 25 | $19.8M | $-15.1M | ||
| Q1 25 | $-45.2M | $20.0M | ||
| Q4 24 | $37.5M | $15.2M | ||
| Q3 24 | $10.4M | $9.9M | ||
| Q2 24 | $-15.3M | $33.5M | ||
| Q1 24 | $-21.5M | $45.0M |
自由现金流ASLEIRWD
| Q4 25 | $9.8M | $74.6M | ||
| Q3 25 | $-9.8M | $47.6M | ||
| Q2 25 | $18.6M | $-15.1M | ||
| Q1 25 | $-47.6M | $19.9M | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | $9.9M | ||
| Q2 24 | $-18.9M | $33.4M | ||
| Q1 24 | $-25.0M | $44.9M |
自由现金流率ASLEIRWD
| Q4 25 | 10.8% | 156.3% | ||
| Q3 25 | -13.8% | 39.0% | ||
| Q2 25 | 17.3% | -17.7% | ||
| Q1 25 | -72.4% | 48.4% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | 10.8% | ||
| Q2 24 | -24.6% | 35.4% | ||
| Q1 24 | -27.7% | 60.0% |
资本支出强度ASLEIRWD
| Q4 25 | 1.7% | 0.0% | ||
| Q3 25 | 1.3% | 0.0% | ||
| Q2 25 | 1.1% | 0.0% | ||
| Q1 25 | 3.7% | 0.1% | ||
| Q4 24 | 5.6% | 0.0% | ||
| Q3 24 | 1.9% | 0.0% | ||
| Q2 24 | 4.7% | 0.1% | ||
| Q1 24 | 3.9% | 0.1% |
现金转化率ASLEIRWD
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | 2.31× | -0.64× | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | 6.74× | ||
| Q3 24 | 20.52× | 2.71× | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
IRWD
暂无分部数据
