vs
Academy Sports & Outdoors, Inc.（ASO）与百思买（BBY）财务数据对比。点击上方公司名可切换其他公司
百思买的季度营收约是Academy Sports & Outdoors, Inc.的7.0倍（$9.7B vs $1.4B）。Academy Sports & Outdoors, Inc.净利率更高（5.2% vs 1.4%，领先3.7%）。Academy Sports & Outdoors, Inc.同比增速更快（3.0% vs 2.4%）。Academy Sports & Outdoors, Inc.自由现金流更多（$-13.6M vs $-287.0M）。过去两年Academy Sports & Outdoors, Inc.的营收复合增速更高（-12.2% vs -18.7%）
Academy Sports & Outdoors是美国知名的运动户外用品连锁零售商，总部位于得克萨斯州哈里斯县，临近休斯顿。品牌曾由戈奇曼家族私有运营74年，2011年被私募机构KKR收购，2020年10月于纳斯达克挂牌上市，旗下门店主营各类运动装备、户外休闲用品等品类。
百思买是总部位于美国明尼苏达州里奇菲尔德的跨国消费电子零售商，1966年由理查德·舒尔茨与詹姆斯·惠勒创立，最初是名为「音乐之声」的音频产品专卖店，1983年正式启用现名，业务重心转向消费电子零售领域。
ASO vs BBY — 直观对比
损益表 — Q4 2026 vs Q4 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $9.7B |
| 净利润 | $71.6M | $140.0M |
| 毛利率 | 35.7% | 23.2% |
| 营业利润率 | 7.3% | 2.0% |
| 净利率 | 5.2% | 1.4% |
| 营收同比 | 3.0% | 2.4% |
| 净利润同比 | 8.8% | -48.7% |
| 每股收益（稀释后） | $1.05 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.4B | $9.7B | ||
| Q3 25 | $1.6B | $9.4B | ||
| Q2 25 | $1.4B | $8.8B | ||
| Q1 25 | $1.7B | $13.9B | ||
| Q4 24 | $1.3B | $9.4B | ||
| Q3 24 | $1.5B | $9.3B | ||
| Q2 24 | $1.4B | $8.8B | ||
| Q1 24 | $1.8B | $14.6B |
| Q4 25 | $71.6M | $140.0M | ||
| Q3 25 | $125.4M | $186.0M | ||
| Q2 25 | $46.1M | $202.0M | ||
| Q1 25 | $133.6M | $117.0M | ||
| Q4 24 | $65.8M | $273.0M | ||
| Q3 24 | $142.6M | $291.0M | ||
| Q2 24 | $76.5M | $246.0M | ||
| Q1 24 | $168.2M | $460.0M |
| Q4 25 | 35.7% | 23.2% | ||
| Q3 25 | 36.0% | 23.2% | ||
| Q2 25 | 34.0% | 23.4% | ||
| Q1 25 | 32.2% | 20.9% | ||
| Q4 24 | 34.0% | 23.5% | ||
| Q3 24 | 36.1% | 23.5% | ||
| Q2 24 | 33.4% | 23.3% | ||
| Q1 24 | 33.3% | 20.5% |
| Q4 25 | 7.3% | 2.0% | ||
| Q3 25 | 10.8% | 2.7% | ||
| Q2 25 | 5.1% | 2.5% | ||
| Q1 25 | 9.2% | 1.6% | ||
| Q4 24 | 6.8% | 3.7% | ||
| Q3 24 | 12.3% | 4.1% | ||
| Q2 24 | 7.5% | 3.5% | ||
| Q1 24 | 11.4% | 3.8% |
| Q4 25 | 5.2% | 1.4% | ||
| Q3 25 | 7.8% | 2.0% | ||
| Q2 25 | 3.4% | 2.3% | ||
| Q1 25 | 8.0% | 0.8% | ||
| Q4 24 | 4.9% | 2.9% | ||
| Q3 24 | 9.2% | 3.1% | ||
| Q2 24 | 5.6% | 2.8% | ||
| Q1 24 | 9.4% | 3.1% |
| Q4 25 | $1.05 | $0.66 | ||
| Q3 25 | $1.85 | $0.87 | ||
| Q2 25 | $0.68 | $0.95 | ||
| Q1 25 | $1.85 | $0.55 | ||
| Q4 24 | $0.92 | $1.26 | ||
| Q3 24 | $1.95 | $1.34 | ||
| Q2 24 | $1.01 | $1.13 | ||
| Q1 24 | $2.19 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $289.5M | $923.0M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.1B | $2.7B |
| 总资产 | $5.4B | $16.8B |
| 负债/权益比越低杠杆越低 | — | 0.44× |
8季度趋势，按日历期对齐
| Q4 25 | $289.5M | $923.0M | ||
| Q3 25 | $300.9M | $1.5B | ||
| Q2 25 | $285.1M | $1.1B | ||
| Q1 25 | $288.9M | $1.6B | ||
| Q4 24 | $296.0M | $643.0M | ||
| Q3 24 | $324.6M | $1.4B | ||
| Q2 24 | $378.1M | $1.2B | ||
| Q1 24 | $347.9M | $1.4B |
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $2.1B | $2.7B | ||
| Q3 25 | $2.1B | $2.7B | ||
| Q2 25 | $1.9B | $2.8B | ||
| Q1 25 | $2.0B | $2.8B | ||
| Q4 24 | $2.0B | $3.1B | ||
| Q3 24 | $2.0B | $3.1B | ||
| Q2 24 | $1.9B | $3.1B | ||
| Q1 24 | $2.0B | $3.1B |
| Q4 25 | $5.4B | $16.8B | ||
| Q3 25 | $5.3B | $15.3B | ||
| Q2 25 | $5.2B | $14.1B | ||
| Q1 25 | $4.9B | $14.8B | ||
| Q4 24 | $5.1B | $17.0B | ||
| Q3 24 | $4.9B | $15.6B | ||
| Q2 24 | $4.9B | $14.8B | ||
| Q1 24 | $4.7B | $15.0B |
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.41× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.0M | $-99.0M |
| 自由现金流经营现金流 - 资本支出 | $-13.6M | $-287.0M |
| 自由现金流率自由现金流/营收 | -1.0% | -3.0% |
| 资本支出强度资本支出/营收 | 4.5% | 1.9% |
| 现金转化率经营现金流/净利润 | 0.68× | -0.71× |
| 过去12个月自由现金流最近4个季度 | $191.4M | $1.5B |
8季度趋势，按日历期对齐
| Q4 25 | $49.0M | $-99.0M | ||
| Q3 25 | $78.6M | $749.0M | ||
| Q2 25 | $157.5M | $34.0M | ||
| Q1 25 | $140.2M | $1.5B | ||
| Q4 24 | $96.9M | $-256.0M | ||
| Q3 24 | $91.3M | $661.0M | ||
| Q2 24 | $199.7M | $156.0M | ||
| Q1 24 | $234.7M | $1.2B |
| Q4 25 | $-13.6M | $-287.0M | ||
| Q3 25 | $21.8M | $574.0M | ||
| Q2 25 | $106.6M | $-132.0M | ||
| Q1 25 | $76.4M | $1.4B | ||
| Q4 24 | $34.4M | $-449.0M | ||
| Q3 24 | $50.1M | $478.0M | ||
| Q2 24 | $167.4M | $4.0M | ||
| Q1 24 | $178.9M | $997.0M |
| Q4 25 | -1.0% | -3.0% | ||
| Q3 25 | 1.4% | 6.1% | ||
| Q2 25 | 7.9% | -1.5% | ||
| Q1 25 | 4.6% | 9.7% | ||
| Q4 24 | 2.6% | -4.8% | ||
| Q3 24 | 3.2% | 5.1% | ||
| Q2 24 | 12.3% | 0.0% | ||
| Q1 24 | 10.0% | 6.8% |
| Q4 25 | 4.5% | 1.9% | ||
| Q3 25 | 3.5% | 1.9% | ||
| Q2 25 | 3.8% | 1.9% | ||
| Q1 25 | 3.8% | 1.3% | ||
| Q4 24 | 4.6% | 2.0% | ||
| Q3 24 | 2.7% | 2.0% | ||
| Q2 24 | 2.4% | 1.7% | ||
| Q1 24 | 3.1% | 1.2% |
| Q4 25 | 0.68× | -0.71× | ||
| Q3 25 | 0.63× | 4.03× | ||
| Q2 25 | 3.42× | 0.17× | ||
| Q1 25 | 1.05× | 13.14× | ||
| Q4 24 | 1.47× | -0.94× | ||
| Q3 24 | 0.64× | 2.27× | ||
| Q2 24 | 2.61× | 0.63× | ||
| Q1 24 | 1.40× | 2.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
BBY
暂无分部数据
