vs
Academy Sports & Outdoors, Inc.（ASO）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是Academy Sports & Outdoors, Inc.的1.3倍（$1.9B vs $1.4B），Academy Sports & Outdoors, Inc.净利率更高（5.2% vs 2.8%，领先2.4%），Primoris Services Corp同比增速更快（6.7% vs 3.0%），Primoris Services Corp自由现金流更多（$121.1M vs $-13.6M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs -12.2%）
Academy Sports & Outdoors是美国知名的运动户外用品连锁零售商，总部位于得克萨斯州哈里斯县，临近休斯顿。品牌曾由戈奇曼家族私有运营74年，2011年被私募机构KKR收购，2020年10月于纳斯达克挂牌上市，旗下门店主营各类运动装备、户外休闲用品等品类。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
ASO vs PRIM — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $71.6M | $51.7M |
| 毛利率 | 35.7% | 9.4% |
| 营业利润率 | 7.3% | 4.2% |
| 净利率 | 5.2% | 2.8% |
| 营收同比 | 3.0% | 6.7% |
| 净利润同比 | 8.8% | -4.2% |
| 每股收益（稀释后） | $1.05 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.7B | $1.6B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $1.8B | $1.4B |
| Q4 25 | $71.6M | $51.7M | ||
| Q3 25 | $125.4M | $94.6M | ||
| Q2 25 | $46.1M | $84.3M | ||
| Q1 25 | $133.6M | $44.2M | ||
| Q4 24 | $65.8M | $54.0M | ||
| Q3 24 | $142.6M | $58.4M | ||
| Q2 24 | $76.5M | $49.5M | ||
| Q1 24 | $168.2M | $18.9M |
| Q4 25 | 35.7% | 9.4% | ||
| Q3 25 | 36.0% | 10.8% | ||
| Q2 25 | 34.0% | 12.3% | ||
| Q1 25 | 32.2% | 10.4% | ||
| Q4 24 | 34.0% | 10.6% | ||
| Q3 24 | 36.1% | 12.0% | ||
| Q2 24 | 33.4% | 11.9% | ||
| Q1 24 | 33.3% | 9.4% |
| Q4 25 | 7.3% | 4.2% | ||
| Q3 25 | 10.8% | 6.3% | ||
| Q2 25 | 5.1% | 6.7% | ||
| Q1 25 | 9.2% | 4.3% | ||
| Q4 24 | 6.8% | 5.0% | ||
| Q3 24 | 12.3% | 6.0% | ||
| Q2 24 | 7.5% | 5.5% | ||
| Q1 24 | 11.4% | 3.1% |
| Q4 25 | 5.2% | 2.8% | ||
| Q3 25 | 7.8% | 4.3% | ||
| Q2 25 | 3.4% | 4.5% | ||
| Q1 25 | 8.0% | 2.7% | ||
| Q4 24 | 4.9% | 3.1% | ||
| Q3 24 | 9.2% | 3.5% | ||
| Q2 24 | 5.6% | 3.2% | ||
| Q1 24 | 9.4% | 1.3% |
| Q4 25 | $1.05 | $0.94 | ||
| Q3 25 | $1.85 | $1.73 | ||
| Q2 25 | $0.68 | $1.54 | ||
| Q1 25 | $1.85 | $0.81 | ||
| Q4 24 | $0.92 | $0.98 | ||
| Q3 24 | $1.95 | $1.07 | ||
| Q2 24 | $1.01 | $0.91 | ||
| Q1 24 | $2.19 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $289.5M | $535.5M |
| 总债务越低越好 | — | $469.9M |
| 股东权益账面价值 | $2.1B | $1.7B |
| 总资产 | $5.4B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
| Q4 25 | $289.5M | $535.5M | ||
| Q3 25 | $300.9M | $431.4M | ||
| Q2 25 | $285.1M | $390.3M | ||
| Q1 25 | $288.9M | $351.6M | ||
| Q4 24 | $296.0M | $455.8M | ||
| Q3 24 | $324.6M | $352.7M | ||
| Q2 24 | $378.1M | $207.4M | ||
| Q1 24 | $347.9M | $177.6M |
| Q4 25 | — | $469.9M | ||
| Q3 25 | — | $486.0M | ||
| Q2 25 | — | $603.1M | ||
| Q1 25 | — | $612.0M | ||
| Q4 24 | — | $734.8M | ||
| Q3 24 | — | $903.7M | ||
| Q2 24 | — | $933.0M | ||
| Q1 24 | — | $951.7M |
| Q4 25 | $2.1B | $1.7B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $2.0B | $1.4B | ||
| Q3 24 | $2.0B | $1.4B | ||
| Q2 24 | $1.9B | $1.3B | ||
| Q1 24 | $2.0B | $1.2B |
| Q4 25 | $5.4B | $4.4B | ||
| Q3 25 | $5.3B | $4.6B | ||
| Q2 25 | $5.2B | $4.5B | ||
| Q1 25 | $4.9B | $4.2B | ||
| Q4 24 | $5.1B | $4.2B | ||
| Q3 24 | $4.9B | $4.2B | ||
| Q2 24 | $4.9B | $4.0B | ||
| Q1 24 | $4.7B | $4.0B |
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.0M | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $-13.6M | $121.1M |
| 自由现金流率自由现金流/营收 | -1.0% | 6.5% |
| 资本支出强度资本支出/营收 | 4.5% | 1.2% |
| 现金转化率经营现金流/净利润 | 0.68× | 2.76× |
| 过去12个月自由现金流最近4个季度 | $191.4M | $340.5M |
8季度趋势，按日历期对齐
| Q4 25 | $49.0M | $142.9M | ||
| Q3 25 | $78.6M | $182.9M | ||
| Q2 25 | $157.5M | $78.5M | ||
| Q1 25 | $140.2M | $66.2M | ||
| Q4 24 | $96.9M | $298.3M | ||
| Q3 24 | $91.3M | $222.5M | ||
| Q2 24 | $199.7M | $16.1M | ||
| Q1 24 | $234.7M | $-28.5M |
| Q4 25 | $-13.6M | $121.1M | ||
| Q3 25 | $21.8M | $148.4M | ||
| Q2 25 | $106.6M | $45.3M | ||
| Q1 25 | $76.4M | $25.6M | ||
| Q4 24 | $34.4M | $270.0M | ||
| Q3 24 | $50.1M | $158.8M | ||
| Q2 24 | $167.4M | $-8.1M | ||
| Q1 24 | $178.9M | $-38.9M |
| Q4 25 | -1.0% | 6.5% | ||
| Q3 25 | 1.4% | 6.8% | ||
| Q2 25 | 7.9% | 2.4% | ||
| Q1 25 | 4.6% | 1.6% | ||
| Q4 24 | 2.6% | 15.5% | ||
| Q3 24 | 3.2% | 9.6% | ||
| Q2 24 | 12.3% | -0.5% | ||
| Q1 24 | 10.0% | -2.8% |
| Q4 25 | 4.5% | 1.2% | ||
| Q3 25 | 3.5% | 1.6% | ||
| Q2 25 | 3.8% | 1.8% | ||
| Q1 25 | 3.8% | 2.5% | ||
| Q4 24 | 4.6% | 1.6% | ||
| Q3 24 | 2.7% | 3.9% | ||
| Q2 24 | 2.4% | 1.5% | ||
| Q1 24 | 3.1% | 0.7% |
| Q4 25 | 0.68× | 2.76× | ||
| Q3 25 | 0.63× | 1.93× | ||
| Q2 25 | 3.42× | 0.93× | ||
| Q1 25 | 1.05× | 1.50× | ||
| Q4 24 | 1.47× | 5.53× | ||
| Q3 24 | 0.64× | 3.81× | ||
| Q2 24 | 2.61× | 0.32× | ||
| Q1 24 | 1.40× | -1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
