vs
Knight-Swift Transportation Holdings Inc.(KNX)与Primoris Services Corp(PRIM)财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是Knight-Swift Transportation Holdings Inc.的1.0倍($1.9B vs $1.9B),Primoris Services Corp净利率更高(2.8% vs 0.0%,领先2.8%),Primoris Services Corp同比增速更快(6.7% vs 1.4%),Primoris Services Corp自由现金流更多($121.1M vs $56.9M),过去两年Primoris Services Corp的营收复合增速更高(14.7% vs 0.1%)
Knight-Swift是美国知名整车公路货运服务商,总部位于亚利桑那州菲尼克斯。该集团由同在菲尼克斯的Swift运输与Knight运输于2017年合并成立,旗下货运网络覆盖北美主要区域,为各行业客户提供专业可靠的整车物流运输服务。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业,核心业务覆盖天然气管道、污水管网及供水管道建设领域,2014年入选《财富》1000强榜单,在北美能源及民生基建领域拥有丰富的项目运营经验。
KNX vs PRIM — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.9B |
| 净利润 | $96.0K | $51.7M |
| 毛利率 | — | 9.4% |
| 营业利润率 | 1.5% | 4.2% |
| 净利率 | 0.0% | 2.8% |
| 营收同比 | 1.4% | 6.7% |
| 净利润同比 | -76.6% | -4.2% |
| 每股收益(稀释后) | $-0.01 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $1.9B | ||
| Q3 25 | $1.9B | $2.2B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $1.8B | $1.6B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $1.9B | $1.6B | ||
| Q2 24 | $1.8B | $1.6B |
| Q1 26 | $96.0K | — | ||
| Q4 25 | $-6.8M | $51.7M | ||
| Q3 25 | $7.9M | $94.6M | ||
| Q2 25 | $34.2M | $84.3M | ||
| Q1 25 | $30.6M | $44.2M | ||
| Q4 24 | $69.5M | $54.0M | ||
| Q3 24 | $30.5M | $58.4M | ||
| Q2 24 | $20.3M | $49.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 4.2% | ||
| Q3 25 | 2.6% | 6.3% | ||
| Q2 25 | 3.9% | 6.7% | ||
| Q1 25 | 3.7% | 4.3% | ||
| Q4 24 | 4.2% | 5.0% | ||
| Q3 24 | 4.3% | 6.0% | ||
| Q2 24 | 3.4% | 5.5% |
| Q1 26 | 0.0% | — | ||
| Q4 25 | -0.4% | 2.8% | ||
| Q3 25 | 0.4% | 4.3% | ||
| Q2 25 | 1.8% | 4.5% | ||
| Q1 25 | 1.7% | 2.7% | ||
| Q4 24 | 3.7% | 3.1% | ||
| Q3 24 | 1.6% | 3.5% | ||
| Q2 24 | 1.1% | 3.2% |
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $-0.04 | $0.94 | ||
| Q3 25 | $0.05 | $1.73 | ||
| Q2 25 | $0.21 | $1.54 | ||
| Q1 25 | $0.19 | $0.81 | ||
| Q4 24 | $0.43 | $0.98 | ||
| Q3 24 | $0.19 | $1.07 | ||
| Q2 24 | $0.13 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $222.8M | $535.5M |
| 总债务越低越好 | — | $469.9M |
| 股东权益账面价值 | $7.1B | $1.7B |
| 总资产 | $11.9B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
| Q1 26 | $222.8M | — | ||
| Q4 25 | $220.4M | $535.5M | ||
| Q3 25 | $192.7M | $431.4M | ||
| Q2 25 | $216.3M | $390.3M | ||
| Q1 25 | $209.5M | $351.6M | ||
| Q4 24 | $218.3M | $455.8M | ||
| Q3 24 | $166.3M | $352.7M | ||
| Q2 24 | $186.5M | $207.4M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $469.9M | ||
| Q3 25 | $1.9B | $486.0M | ||
| Q2 25 | $1.8B | $603.1M | ||
| Q1 25 | $1.8B | $612.0M | ||
| Q4 24 | $1.8B | $734.8M | ||
| Q3 24 | $1.9B | $903.7M | ||
| Q2 24 | $1.6B | $933.0M |
| Q1 26 | $7.1B | — | ||
| Q4 25 | $7.1B | $1.7B | ||
| Q3 25 | $7.1B | $1.6B | ||
| Q2 25 | $7.1B | $1.5B | ||
| Q1 25 | $7.1B | $1.4B | ||
| Q4 24 | $7.1B | $1.4B | ||
| Q3 24 | $7.1B | $1.4B | ||
| Q2 24 | $7.1B | $1.3B |
| Q1 26 | $11.9B | — | ||
| Q4 25 | $12.0B | $4.4B | ||
| Q3 25 | $12.6B | $4.6B | ||
| Q2 25 | $12.5B | $4.5B | ||
| Q1 25 | $12.6B | $4.2B | ||
| Q4 24 | $12.7B | $4.2B | ||
| Q3 24 | $12.8B | $4.2B | ||
| Q2 24 | $12.6B | $4.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.25× | 0.28× | ||
| Q3 25 | 0.26× | 0.30× | ||
| Q2 25 | 0.26× | 0.39× | ||
| Q1 25 | 0.26× | 0.42× | ||
| Q4 24 | 0.26× | 0.52× | ||
| Q3 24 | 0.26× | 0.67× | ||
| Q2 24 | 0.23× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $142.5M | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $56.9M | $121.1M |
| 自由现金流率自由现金流/营收 | 3.1% | 6.5% |
| 资本支出强度资本支出/营收 | 4.6% | 1.2% |
| 现金转化率经营现金流/净利润 | 1484.79× | 2.76× |
| 过去12个月自由现金流最近4个季度 | — | $340.5M |
8季度趋势,按日历期对齐
| Q1 26 | $142.5M | — | ||
| Q4 25 | $723.2M | $142.9M | ||
| Q3 25 | $217.5M | $182.9M | ||
| Q2 25 | $216.5M | $78.5M | ||
| Q1 25 | $109.4M | $66.2M | ||
| Q4 24 | $274.3M | $298.3M | ||
| Q3 24 | $214.0M | $222.5M | ||
| Q2 24 | $273.4M | $16.1M |
| Q1 26 | $56.9M | — | ||
| Q4 25 | — | $121.1M | ||
| Q3 25 | — | $148.4M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $25.6M | ||
| Q4 24 | — | $270.0M | ||
| Q3 24 | — | $158.8M | ||
| Q2 24 | — | $-8.1M |
| Q1 26 | 3.1% | — | ||
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | -0.5% |
| Q1 26 | 4.6% | — | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 1.5% |
| Q1 26 | 1484.79× | — | ||
| Q4 25 | — | 2.76× | ||
| Q3 25 | 27.67× | 1.93× | ||
| Q2 25 | 6.32× | 0.93× | ||
| Q1 25 | 3.57× | 1.50× | ||
| Q4 24 | 3.95× | 5.53× | ||
| Q3 24 | 7.03× | 3.81× | ||
| Q2 24 | 13.47× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KNX
| Revenue, excluding truckload and LTL fuel surcharge | $1.6B | 89% |
| Truckload and LTL fuel surcharge | $212.2M | 11% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |