vs
亚朵集团（ATAT）与罗技（LOGI）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是亚朵集团的1.8倍（$1.4B vs $789.6M），罗技净利率更高（17.7% vs 17.6%，领先0.0%），亚朵集团同比增速更快（252.5% vs 6.1%），罗技自由现金流更多（$465.6M vs $210.7M）
亚朵生活控股是中国领先的文旅生活服务企业，主营中高端连锁酒店运营业务，面向商旅及休闲出行人群提供高品质住宿服务，同时配套布局生活文创零售、场景体验等多元业务，覆盖国内核心城市及部分海外市场。
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
ATAT vs LOGI — 直观对比
营收规模更大
LOGI
是对方的1.8倍
$789.6M
营收增速更快
ATAT
高出246.5%
6.1%
净利率更高
LOGI
高出0.0%
17.6%
自由现金流更多
LOGI
多$255.0M
$210.7M
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $789.6M | $1.4B |
| 净利润 | $139.1M | $251.0M |
| 毛利率 | — | 43.2% |
| 营业利润率 | 22.5% | 20.1% |
| 净利率 | 17.6% | 17.7% |
| 营收同比 | 252.5% | 6.1% |
| 净利润同比 | 322.2% | 25.4% |
| 每股收益（稀释后） | $0.33 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATATLOGI
| Q4 25 | — | $1.4B | ||
| Q3 25 | $789.6M | $1.2B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $224.0M | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | $203.4M | $1.0B |
净利润ATATLOGI
| Q4 25 | — | $251.0M | ||
| Q3 25 | $139.1M | $170.7M | ||
| Q2 25 | — | $146.0M | ||
| Q1 25 | — | $144.1M | ||
| Q4 24 | — | $200.1M | ||
| Q3 24 | $33.0M | $145.5M | ||
| Q2 24 | — | $141.8M | ||
| Q1 24 | $35.6M | $167.6M |
毛利率ATATLOGI
| Q4 25 | — | 43.2% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 41.7% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 43.6% | ||
| Q2 24 | — | 42.8% | ||
| Q1 24 | — | 43.2% |
营业利润率ATATLOGI
| Q4 25 | — | 20.1% | ||
| Q3 25 | 22.5% | 16.1% | ||
| Q2 25 | — | 14.1% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | 14.7% | 14.4% | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | 22.1% | 12.9% |
净利率ATATLOGI
| Q4 25 | — | 17.7% | ||
| Q3 25 | 17.6% | 14.4% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | 14.7% | 13.0% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | 17.5% | 16.6% |
每股收益（稀释后）ATATLOGI
| Q4 25 | — | $1.69 | ||
| Q3 25 | $0.33 | $1.15 | ||
| Q2 25 | — | $0.98 | ||
| Q1 25 | — | $0.94 | ||
| Q4 24 | — | $1.32 | ||
| Q3 24 | $0.08 | $0.95 | ||
| Q2 24 | — | $0.92 | ||
| Q1 24 | $0.09 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $669.2M | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $405.0M | $2.3B |
| 总资产 | $1.1B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATATLOGI
| Q4 25 | — | $1.8B | ||
| Q3 25 | $669.2M | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $506.0M | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $520.7M | $1.5B |
总债务ATATLOGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $277.0K | — |
股东权益ATATLOGI
| Q4 25 | — | $2.3B | ||
| Q3 25 | $405.0M | $2.1B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $291.3M | $2.1B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | $323.5M | $2.2B |
总资产ATATLOGI
| Q4 25 | — | $4.1B | ||
| Q3 25 | $1.1B | $3.7B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | $927.8M | $3.6B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | $936.3M | $3.6B |
负债/权益比ATATLOGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $216.6M | $480.5M |
| 自由现金流经营现金流 - 资本支出 | $210.7M | $465.6M |
| 自由现金流率自由现金流/营收 | 26.7% | 32.8% |
| 资本支出强度资本支出/营收 | 0.8% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.56× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $359.6M | $903.6M |
8季度趋势，按日历期对齐
经营现金流ATATLOGI
| Q4 25 | — | $480.5M | ||
| Q3 25 | $216.6M | $228.8M | ||
| Q2 25 | — | $125.0M | ||
| Q1 25 | — | $129.7M | ||
| Q4 24 | — | $370.9M | ||
| Q3 24 | $84.8M | $166.0M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | $19.8M | $239.1M |
自由现金流ATATLOGI
| Q4 25 | — | $465.6M | ||
| Q3 25 | $210.7M | $212.3M | ||
| Q2 25 | — | $108.8M | ||
| Q1 25 | — | $116.9M | ||
| Q4 24 | — | $356.6M | ||
| Q3 24 | $83.3M | $151.5M | ||
| Q2 24 | — | $161.4M | ||
| Q1 24 | $18.1M | $228.8M |
自由现金流率ATATLOGI
| Q4 25 | — | 32.8% | ||
| Q3 25 | 26.7% | 17.9% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | 37.2% | 13.6% | ||
| Q2 24 | — | 14.8% | ||
| Q1 24 | 8.9% | 22.6% |
资本支出强度ATATLOGI
| Q4 25 | — | 1.0% | ||
| Q3 25 | 0.8% | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 0.7% | 1.3% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | 0.9% | 1.0% |
现金转化率ATATLOGI
| Q4 25 | — | 1.91× | ||
| Q3 25 | 1.56× | 1.34× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 1.85× | ||
| Q3 24 | 2.57× | 1.14× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | 0.56× | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATAT
暂无分部数据
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
