vs
罗技（LOGI）与SERVICE CORP INTERNATIONAL（SCI）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是SERVICE CORP INTERNATIONAL的1.3倍（$1.4B vs $1.1B），罗技净利率更高（17.7% vs 14.3%，领先3.3%），罗技同比增速更快（6.1% vs 1.7%），罗技自由现金流更多（$465.6M vs $87.2M），过去两年罗技的营收复合增速更高（18.5% vs 3.1%）
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
LOGI vs SCI — 直观对比
营收规模更大
LOGI
是对方的1.3倍
$1.1B
营收增速更快
LOGI
高出4.4%
1.7%
净利率更高
LOGI
高出3.3%
14.3%
自由现金流更多
LOGI
多$378.4M
$87.2M
两年增速更快
LOGI
近两年复合增速
3.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.1B |
| 净利润 | $251.0M | $159.4M |
| 毛利率 | 43.2% | 28.0% |
| 营业利润率 | 20.1% | 24.8% |
| 净利率 | 17.7% | 14.3% |
| 营收同比 | 6.1% | 1.7% |
| 净利润同比 | 25.4% | 5.3% |
| 每股收益（稀释后） | $1.69 | $1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOGISCI
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.0B | $1.0B |
净利润LOGISCI
| Q4 25 | $251.0M | $159.4M | ||
| Q3 25 | $170.7M | $117.5M | ||
| Q2 25 | $146.0M | $122.9M | ||
| Q1 25 | $144.1M | $142.9M | ||
| Q4 24 | $200.1M | $151.4M | ||
| Q3 24 | $145.5M | $117.8M | ||
| Q2 24 | $141.8M | $118.2M | ||
| Q1 24 | $167.6M | $131.3M |
毛利率LOGISCI
| Q4 25 | 43.2% | 28.0% | ||
| Q3 25 | 43.4% | 25.1% | ||
| Q2 25 | 41.7% | 25.5% | ||
| Q1 25 | 43.1% | 27.1% | ||
| Q4 24 | 42.9% | 28.0% | ||
| Q3 24 | 43.6% | 24.9% | ||
| Q2 24 | 42.8% | 24.9% | ||
| Q1 24 | 43.2% | 26.2% |
营业利润率LOGISCI
| Q4 25 | 20.1% | 24.8% | ||
| Q3 25 | 16.1% | 21.4% | ||
| Q2 25 | 14.1% | 21.1% | ||
| Q1 25 | 10.5% | 23.4% | ||
| Q4 24 | 17.5% | 24.0% | ||
| Q3 24 | 14.4% | 20.9% | ||
| Q2 24 | 14.1% | 21.4% | ||
| Q1 24 | 12.9% | 22.2% |
净利率LOGISCI
| Q4 25 | 17.7% | 14.3% | ||
| Q3 25 | 14.4% | 11.1% | ||
| Q2 25 | 12.7% | 11.5% | ||
| Q1 25 | 14.3% | 13.3% | ||
| Q4 24 | 14.9% | 13.8% | ||
| Q3 24 | 13.0% | 11.6% | ||
| Q2 24 | 13.0% | 11.4% | ||
| Q1 24 | 16.6% | 12.6% |
每股收益（稀释后）LOGISCI
| Q4 25 | $1.69 | $1.13 | ||
| Q3 25 | $1.15 | $0.83 | ||
| Q2 25 | $0.98 | $0.86 | ||
| Q1 25 | $0.94 | $0.98 | ||
| Q4 24 | $1.32 | $1.02 | ||
| Q3 24 | $0.95 | $0.81 | ||
| Q2 24 | $0.92 | $0.81 | ||
| Q1 24 | $1.07 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $243.6M |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $2.3B | $1.6B |
| 总资产 | $4.1B | $18.7B |
| 负债/权益比越低杠杆越低 | — | 3.10× |
8季度趋势，按日历期对齐
现金及短期投资LOGISCI
| Q4 25 | $1.8B | $243.6M | ||
| Q3 25 | $1.4B | $241.3M | ||
| Q2 25 | $1.5B | $255.4M | ||
| Q1 25 | $1.5B | $227.2M | ||
| Q4 24 | $1.5B | $218.8M | ||
| Q3 24 | $1.4B | $185.4M | ||
| Q2 24 | $1.5B | $184.4M | ||
| Q1 24 | $1.5B | $205.6M |
总债务LOGISCI
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
股东权益LOGISCI
| Q4 25 | $2.3B | $1.6B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $2.2B | $1.6B | ||
| Q1 25 | $2.1B | $1.7B | ||
| Q4 24 | $2.1B | $1.7B | ||
| Q3 24 | $2.1B | $1.6B | ||
| Q2 24 | $2.2B | $1.5B | ||
| Q1 24 | $2.2B | $1.6B |
总资产LOGISCI
| Q4 25 | $4.1B | $18.7B | ||
| Q3 25 | $3.7B | $18.4B | ||
| Q2 25 | $3.7B | $18.0B | ||
| Q1 25 | $3.5B | $17.3B | ||
| Q4 24 | $3.7B | $17.4B | ||
| Q3 24 | $3.6B | $17.4B | ||
| Q2 24 | $3.7B | $16.8B | ||
| Q1 24 | $3.6B | $16.7B |
负债/权益比LOGISCI
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $480.5M | $212.9M |
| 自由现金流经营现金流 - 资本支出 | $465.6M | $87.2M |
| 自由现金流率自由现金流/营收 | 32.8% | 7.8% |
| 资本支出强度资本支出/营收 | 1.0% | 11.3% |
| 现金转化率经营现金流/净利润 | 1.91× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $903.6M | $554.2M |
8季度趋势，按日历期对齐
经营现金流LOGISCI
| Q4 25 | $480.5M | $212.9M | ||
| Q3 25 | $228.8M | $252.3M | ||
| Q2 25 | $125.0M | $166.4M | ||
| Q1 25 | $129.7M | $311.1M | ||
| Q4 24 | $370.9M | $264.1M | ||
| Q3 24 | $166.0M | $263.8M | ||
| Q2 24 | $176.0M | $196.9M | ||
| Q1 24 | $239.1M | $220.1M |
自由现金流LOGISCI
| Q4 25 | $465.6M | $87.2M | ||
| Q3 25 | $212.3M | $150.7M | ||
| Q2 25 | $108.8M | $83.4M | ||
| Q1 25 | $116.9M | $233.0M | ||
| Q4 24 | $356.6M | $151.8M | ||
| Q3 24 | $151.5M | $162.8M | ||
| Q2 24 | $161.4M | $100.8M | ||
| Q1 24 | $228.8M | $140.3M |
自由现金流率LOGISCI
| Q4 25 | 32.8% | 7.8% | ||
| Q3 25 | 17.9% | 14.2% | ||
| Q2 25 | 9.5% | 7.8% | ||
| Q1 25 | 11.6% | 21.7% | ||
| Q4 24 | 26.6% | 13.9% | ||
| Q3 24 | 13.6% | 16.1% | ||
| Q2 24 | 14.8% | 9.7% | ||
| Q1 24 | 22.6% | 13.4% |
资本支出强度LOGISCI
| Q4 25 | 1.0% | 11.3% | ||
| Q3 25 | 1.4% | 9.6% | ||
| Q2 25 | 1.4% | 7.8% | ||
| Q1 25 | 1.3% | 7.3% | ||
| Q4 24 | 1.1% | 10.3% | ||
| Q3 24 | 1.3% | 10.0% | ||
| Q2 24 | 1.3% | 9.3% | ||
| Q1 24 | 1.0% | 7.6% |
现金转化率LOGISCI
| Q4 25 | 1.91× | 1.34× | ||
| Q3 25 | 1.34× | 2.15× | ||
| Q2 25 | 0.86× | 1.35× | ||
| Q1 25 | 0.90× | 2.18× | ||
| Q4 24 | 1.85× | 1.75× | ||
| Q3 24 | 1.14× | 2.24× | ||
| Q2 24 | 1.24× | 1.67× | ||
| Q1 24 | 1.43× | 1.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
