vs
A10 Networks, Inc.(ATEN)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是A10 Networks, Inc.的1.3倍($94.3M vs $75.0M),REPUBLIC BANCORP INC净利率更高(24.2% vs 16.0%,领先8.2%),A10 Networks, Inc.同比增速更快(13.4% vs 5.3%),过去两年A10 Networks, Inc.的营收复合增速更高(11.7% vs -11.5%)
A10 Networks是一家美国公开上市科技企业,2004年由前Foundry Networks联合创始人陈岚创立,核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域,2007年初新增带宽管理设备业务,2014年完成首次公开募股,募资1.875亿美元。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
ATEN vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.3倍
$75.0M
营收增速更快
ATEN
高出8.1%
5.3%
净利率更高
RBCAA
高出8.2%
16.0%
两年增速更快
ATEN
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.0M | $94.3M |
| 净利润 | $12.0M | $22.8M |
| 毛利率 | 79.6% | — |
| 营业利润率 | 17.3% | 29.3% |
| 净利率 | 16.0% | 24.2% |
| 营收同比 | 13.4% | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益(稀释后) | $0.17 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATEN
RBCAA
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | $94.3M | ||
| Q3 25 | $74.7M | $93.5M | ||
| Q2 25 | $69.4M | $93.8M | ||
| Q1 25 | $66.1M | $135.8M | ||
| Q4 24 | $74.2M | $89.5M | ||
| Q3 24 | $66.7M | $88.1M | ||
| Q2 24 | $60.1M | $86.9M |
净利润
ATEN
RBCAA
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | $22.8M | ||
| Q3 25 | $12.2M | $29.7M | ||
| Q2 25 | $10.5M | $31.5M | ||
| Q1 25 | $9.5M | $47.3M | ||
| Q4 24 | $18.3M | $19.0M | ||
| Q3 24 | $12.6M | $26.5M | ||
| Q2 24 | $9.5M | $25.2M |
毛利率
ATEN
RBCAA
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 78.9% | — | ||
| Q1 25 | 79.7% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 80.5% | — | ||
| Q2 24 | 80.0% | — |
营业利润率
ATEN
RBCAA
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | 29.3% | ||
| Q3 25 | 17.4% | 40.4% | ||
| Q2 25 | 14.9% | 43.0% | ||
| Q1 25 | 13.3% | 44.1% | ||
| Q4 24 | 24.8% | 25.8% | ||
| Q3 24 | 15.7% | 38.4% | ||
| Q2 24 | 13.2% | 37.0% |
净利率
ATEN
RBCAA
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | 24.2% | ||
| Q3 25 | 16.3% | 31.8% | ||
| Q2 25 | 15.2% | 33.5% | ||
| Q1 25 | 14.4% | 34.8% | ||
| Q4 24 | 24.7% | 21.2% | ||
| Q3 24 | 18.9% | 30.1% | ||
| Q2 24 | 15.8% | 29.0% |
每股收益(稀释后)
ATEN
RBCAA
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.17 | — | ||
| Q2 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $220.0M |
| 总债务越低越好 | $219.2M | — |
| 股东权益账面价值 | $220.8M | $1.1B |
| 总资产 | $634.4M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATEN
RBCAA
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | $220.0M | ||
| Q3 25 | $370.9M | $484.2M | ||
| Q2 25 | $367.4M | $484.8M | ||
| Q1 25 | $355.8M | $793.0M | ||
| Q4 24 | $195.6M | $432.2M | ||
| Q3 24 | $182.1M | $530.9M | ||
| Q2 24 | $177.1M | $400.1M |
总债务
ATEN
RBCAA
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ATEN
RBCAA
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | $1.1B | ||
| Q3 25 | $206.2M | $1.1B | ||
| Q2 25 | $204.0M | $1.1B | ||
| Q1 25 | $195.9M | $1.0B | ||
| Q4 24 | $231.8M | $992.0M | ||
| Q3 24 | $217.3M | $979.7M | ||
| Q2 24 | $214.4M | $955.4M |
总资产
ATEN
RBCAA
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | $7.0B | ||
| Q3 25 | $620.1M | $7.0B | ||
| Q2 25 | $607.9M | $7.0B | ||
| Q1 25 | $606.2M | $7.1B | ||
| Q4 24 | $432.8M | $6.8B | ||
| Q3 24 | $407.7M | $6.7B | ||
| Q2 24 | $397.2M | $6.6B |
负债/权益比
ATEN
RBCAA
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | 3.9% | 7.5% |
| 现金转化率经营现金流/净利润 | 0.19× | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势,按日历期对齐
经营现金流
ATEN
RBCAA
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | $168.2M | ||
| Q3 25 | $22.8M | $33.3M | ||
| Q2 25 | $22.2M | $8.4M | ||
| Q1 25 | $17.2M | $93.2M | ||
| Q4 24 | $25.7M | $149.0M | ||
| Q3 24 | $20.1M | $51.3M | ||
| Q2 24 | $12.2M | $4.0M |
自由现金流
ATEN
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $161.1M | ||
| Q3 25 | $18.1M | $30.8M | ||
| Q2 25 | $17.9M | $5.2M | ||
| Q1 25 | $12.7M | $91.6M | ||
| Q4 24 | $23.3M | $143.2M | ||
| Q3 24 | $16.7M | $49.8M | ||
| Q2 24 | $8.7M | $2.7M |
自由现金流率
ATEN
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | 170.9% | ||
| Q3 25 | 24.2% | 32.9% | ||
| Q2 25 | 25.9% | 5.5% | ||
| Q1 25 | 19.2% | 67.4% | ||
| Q4 24 | 31.4% | 160.0% | ||
| Q3 24 | 25.0% | 56.5% | ||
| Q2 24 | 14.5% | 3.1% |
资本支出强度
ATEN
RBCAA
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | 7.5% | ||
| Q3 25 | 6.3% | 2.6% | ||
| Q2 25 | 6.1% | 3.5% | ||
| Q1 25 | 6.8% | 1.2% | ||
| Q4 24 | 3.2% | 6.5% | ||
| Q3 24 | 5.2% | 1.7% | ||
| Q2 24 | 5.8% | 1.5% |
现金转化率
ATEN
RBCAA
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | 7.37× | ||
| Q3 25 | 1.87× | 1.12× | ||
| Q2 25 | 2.10× | 0.27× | ||
| Q1 25 | 1.80× | 1.97× | ||
| Q4 24 | 1.40× | 7.84× | ||
| Q3 24 | 1.59× | 1.93× | ||
| Q2 24 | 1.29× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
RBCAA
暂无分部数据