vs
A10 Networks, Inc.（ATEN）与SILICOM LTD.（SILC）财务数据对比。点击上方公司名可切换其他公司
A10 Networks, Inc.的季度营收约是SILICOM LTD.的1.3倍（$80.4M vs $61.9M）。A10 Networks, Inc.净利率更高（12.3% vs -18.5%，领先30.8%）。A10 Networks, Inc.同比增速更快（8.3% vs 6.6%）。A10 Networks, Inc.自由现金流更多（$16.0M vs $-3.3M）
A10 Networks是一家美国公开上市科技企业，2004年由前Foundry Networks联合创始人陈岚创立，核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域，2007年初新增带宽管理设备业务，2014年完成首次公开募股，募资1.875亿美元。
矽利康有限公司（Silicom Ltd.）总部设于以色列，是一家上市企业，专注于为各类服务器及基于服务器的系统设计、制造并销售连接解决方案。公司股票同时在纳斯达克全球市场与特拉维夫证券交易所挂牌交易，隶属于RAD集团。
ATEN vs SILC — 直观对比
营收规模更大
ATEN
是对方的1.3倍
$61.9M
营收增速更快
ATEN
高出1.7%
6.6%
净利率更高
ATEN
高出30.8%
-18.5%
自由现金流更多
ATEN
多$19.4M
$-3.3M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $80.4M | $61.9M |
| 净利润 | $9.9M | $-11.5M |
| 毛利率 | 78.7% | 30.6% |
| 营业利润率 | 18.7% | -19.8% |
| 净利率 | 12.3% | -18.5% |
| 营收同比 | 8.3% | 6.6% |
| 净利润同比 | -46.1% | 16.3% |
| 每股收益（稀释后） | $0.13 | $-2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATENSILC
| Q4 25 | $80.4M | $61.9M | ||
| Q3 25 | $74.7M | — | ||
| Q2 25 | $69.4M | — | ||
| Q1 25 | $66.1M | — | ||
| Q4 24 | $74.2M | $58.1M | ||
| Q3 24 | $66.7M | — | ||
| Q2 24 | $60.1M | — | ||
| Q1 24 | $60.7M | — |
净利润ATENSILC
| Q4 25 | $9.9M | $-11.5M | ||
| Q3 25 | $12.2M | — | ||
| Q2 25 | $10.5M | — | ||
| Q1 25 | $9.5M | — | ||
| Q4 24 | $18.3M | $-13.7M | ||
| Q3 24 | $12.6M | — | ||
| Q2 24 | $9.5M | — | ||
| Q1 24 | $9.7M | — |
毛利率ATENSILC
| Q4 25 | 78.7% | 30.6% | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 78.9% | — | ||
| Q1 25 | 79.7% | — | ||
| Q4 24 | 79.9% | 28.6% | ||
| Q3 24 | 80.5% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 81.1% | — |
营业利润率ATENSILC
| Q4 25 | 18.7% | -19.8% | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 24.8% | -22.8% | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | 11.9% | — |
净利率ATENSILC
| Q4 25 | 12.3% | -18.5% | ||
| Q3 25 | 16.3% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 24.7% | -23.6% | ||
| Q3 24 | 18.9% | — | ||
| Q2 24 | 15.8% | — | ||
| Q1 24 | 16.0% | — |
每股收益（稀释后）ATENSILC
| Q4 25 | $0.13 | $-2.01 | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $0.24 | $-2.28 | ||
| Q3 24 | $0.17 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $684.6M | $42.1M |
| 总债务越低越好 | $218.8M | — |
| 股东权益账面价值 | $211.5M | $117.5M |
| 总资产 | $629.8M | $152.2M |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势，按日历期对齐
现金及短期投资ATENSILC
| Q4 25 | $684.6M | $42.1M | ||
| Q3 25 | $370.9M | — | ||
| Q2 25 | $367.4M | — | ||
| Q1 25 | $355.8M | — | ||
| Q4 24 | $195.6M | $72.1M | ||
| Q3 24 | $182.1M | — | ||
| Q2 24 | $177.1M | — | ||
| Q1 24 | $182.1M | — |
总债务ATENSILC
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATENSILC
| Q4 25 | $211.5M | $117.5M | ||
| Q3 25 | $206.2M | — | ||
| Q2 25 | $204.0M | — | ||
| Q1 25 | $195.9M | — | ||
| Q4 24 | $231.8M | $127.8M | ||
| Q3 24 | $217.3M | — | ||
| Q2 24 | $214.4M | — | ||
| Q1 24 | $214.3M | — |
总资产ATENSILC
| Q4 25 | $629.8M | $152.2M | ||
| Q3 25 | $620.1M | — | ||
| Q2 25 | $607.9M | — | ||
| Q1 25 | $606.2M | — | ||
| Q4 24 | $432.8M | $150.4M | ||
| Q3 24 | $407.7M | — | ||
| Q2 24 | $397.2M | — | ||
| Q1 24 | $395.7M | — |
负债/权益比ATENSILC
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $16.0M | $-3.3M |
| 自由现金流率自由现金流/营收 | 20.0% | -5.4% |
| 资本支出强度资本支出/营收 | 8.3% | 1.9% |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $64.8M | — |
8季度趋势，按日历期对齐
经营现金流ATENSILC
| Q4 25 | $22.7M | $-2.2M | ||
| Q3 25 | $22.8M | — | ||
| Q2 25 | $22.2M | — | ||
| Q1 25 | $17.2M | — | ||
| Q4 24 | $25.7M | $18.3M | ||
| Q3 24 | $20.1M | — | ||
| Q2 24 | $12.2M | — | ||
| Q1 24 | $32.4M | — |
自由现金流ATENSILC
| Q4 25 | $16.0M | $-3.3M | ||
| Q3 25 | $18.1M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $12.7M | — | ||
| Q4 24 | $23.3M | $17.4M | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $29.5M | — |
自由现金流率ATENSILC
| Q4 25 | 20.0% | -5.4% | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 19.2% | — | ||
| Q4 24 | 31.4% | 29.9% | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 48.7% | — |
资本支出强度ATENSILC
| Q4 25 | 8.3% | 1.9% | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 3.2% | 1.6% | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 4.8% | — |
现金转化率ATENSILC
| Q4 25 | 2.30× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 3.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $48.8M | 61% |
| Services | $31.5M | 39% |
SILC
暂无分部数据
