vs
Autohome Inc.(ATHM)与PEGASYSTEMS INC(PEGA)财务数据对比。点击上方公司名可切换其他公司
PEGASYSTEMS INC的季度营收约是Autohome Inc.的1.7倍($430.0M vs $249.8M)。Autohome Inc.净利率更高(23.8% vs 7.6%,领先16.2%)。过去两年PEGASYSTEMS INC的营收复合增速更高(10.7% vs -0.6%)
Autohome Inc. 是曾经的高速有线互联网服务提供商,运营于1996年至2002年。由米洛·梅丁与电信通讯公司(TCI)、康卡斯特、考克斯通信,以及首任CEO威廉·伦道夫·赫斯特三世共同创立,是通过双向有线电视基础设施提供高速上网服务的合资企业,巅峰时期为美国、加拿大、日本、澳大利亚等地的410万用户提供服务。
Pegasystems Inc.(简称Pega)是1983年成立的全球软件企业,总部位于美国马萨诸塞州沃尔瑟姆,1996年于纳斯达克上市,股票代码PEGA。公司主打低代码平台,面向企业客户提供工作流自动化、生成式AI驱动决策等相关解决方案。
ATHM vs PEGA — 直观对比
营收规模更大
PEGA
是对方的1.7倍
$249.8M
净利率更高
ATHM
高出16.2%
7.6%
两年增速更快
PEGA
近两年复合增速
-0.6%
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $249.8M | $430.0M |
| 净利润 | $59.4M | $32.8M |
| 毛利率 | 63.7% | 75.2% |
| 营业利润率 | 8.3% | 8.6% |
| 净利率 | 23.8% | 7.6% |
| 营收同比 | — | -9.6% |
| 净利润同比 | — | -61.6% |
| 每股收益(稀释后) | — | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATHM
PEGA
| Q1 26 | — | $430.0M | ||
| Q4 25 | — | $504.3M | ||
| Q3 25 | $249.8M | $381.4M | ||
| Q2 25 | $245.4M | $384.5M | ||
| Q1 25 | $244.3M | $475.6M | ||
| Q4 24 | — | $490.8M | ||
| Q3 24 | $252.9M | $325.1M | ||
| Q2 24 | $257.7M | $351.2M |
净利润
ATHM
PEGA
| Q1 26 | — | $32.8M | ||
| Q4 25 | — | $234.6M | ||
| Q3 25 | $59.4M | $43.4M | ||
| Q2 25 | $56.0M | $30.1M | ||
| Q1 25 | — | $85.4M | ||
| Q4 24 | — | $119.1M | ||
| Q3 24 | $61.0M | $-14.4M | ||
| Q2 24 | $69.3M | $6.6M |
毛利率
ATHM
PEGA
| Q1 26 | — | 75.2% | ||
| Q4 25 | — | 79.5% | ||
| Q3 25 | 63.7% | 72.2% | ||
| Q2 25 | 71.4% | 71.5% | ||
| Q1 25 | — | 78.5% | ||
| Q4 24 | — | 79.1% | ||
| Q3 24 | 77.0% | 70.2% | ||
| Q2 24 | 81.5% | 72.4% |
营业利润率
ATHM
PEGA
| Q1 26 | — | 8.6% | ||
| Q4 25 | — | 20.7% | ||
| Q3 25 | 8.3% | 3.8% | ||
| Q2 25 | 16.9% | 4.5% | ||
| Q1 25 | 13.0% | 26.7% | ||
| Q4 24 | — | 29.1% | ||
| Q3 24 | 4.7% | -3.6% | ||
| Q2 24 | 22.0% | 3.7% |
净利率
ATHM
PEGA
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 46.5% | ||
| Q3 25 | 23.8% | 11.4% | ||
| Q2 25 | 22.8% | 7.8% | ||
| Q1 25 | — | 18.0% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | 24.1% | -4.4% | ||
| Q2 24 | 26.9% | 1.9% |
每股收益(稀释后)
ATHM
PEGA
| Q1 26 | — | $0.18 | ||
| Q4 25 | — | $0.81 | ||
| Q3 25 | — | $0.24 | ||
| Q2 25 | — | $0.17 | ||
| Q1 25 | — | $0.91 | ||
| Q4 24 | — | $1.35 | ||
| Q3 24 | — | $-0.17 | ||
| Q2 24 | — | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $270.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $705.9M |
| 总资产 | — | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ATHM
PEGA
| Q1 26 | — | $270.0M | ||
| Q4 25 | — | $425.8M | ||
| Q3 25 | — | $351.4M | ||
| Q2 25 | — | $411.6M | ||
| Q1 25 | — | $371.7M | ||
| Q4 24 | — | $740.0M | ||
| Q3 24 | — | $703.0M | ||
| Q2 24 | — | $665.1M |
股东权益
ATHM
PEGA
| Q1 26 | — | $705.9M | ||
| Q4 25 | — | $787.4M | ||
| Q3 25 | — | $596.8M | ||
| Q2 25 | — | $624.5M | ||
| Q1 25 | — | $611.3M | ||
| Q4 24 | — | $585.5M | ||
| Q3 24 | — | $473.0M | ||
| Q2 24 | — | $435.4M |
总资产
ATHM
PEGA
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $206.5M |
| 自由现金流率自由现金流/营收 | — | 48.0% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $494.9M |
8季度趋势,按日历期对齐
经营现金流
ATHM
PEGA
| Q1 26 | — | — | ||
| Q4 25 | — | $158.4M | ||
| Q3 25 | — | $56.3M | ||
| Q2 25 | — | $86.3M | ||
| Q1 25 | — | $204.2M | ||
| Q4 24 | — | $95.2M | ||
| Q3 24 | — | $30.5M | ||
| Q2 24 | — | $40.1M |
自由现金流
ATHM
PEGA
| Q1 26 | — | $206.5M | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $51.8M | ||
| Q2 25 | — | $84.1M | ||
| Q1 25 | — | $202.3M | ||
| Q4 24 | — | $92.4M | ||
| Q3 24 | — | $27.4M | ||
| Q2 24 | — | $38.8M |
自由现金流率
ATHM
PEGA
| Q1 26 | — | 48.0% | ||
| Q4 25 | — | 30.2% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 21.9% | ||
| Q1 25 | — | 42.5% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 11.1% |
资本支出强度
ATHM
PEGA
| Q1 26 | — | — | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.4% |
现金转化率
ATHM
PEGA
| Q1 26 | — | — | ||
| Q4 25 | — | 0.68× | ||
| Q3 25 | — | 1.30× | ||
| Q2 25 | — | 2.87× | ||
| Q1 25 | — | 2.39× | ||
| Q4 24 | — | 0.80× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATHM
| Online marketplace and others | $114.7M | 46% |
| Leads generation services | $93.2M | 37% |
| Media services | $41.9M | 17% |
PEGA
| Pega Cloud | $205.0M | 48% |
| Subscription license | $94.9M | 22% |
| Maintenance | $75.3M | 18% |
| Consulting | $54.8M | 13% |