vs
ATN International, Inc.（ATNI）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是ATN International, Inc.的1.9倍（$324.4M vs $169.1M），Revolve Group, Inc.净利率更高（5.7% vs -4.0%，领先9.7%），Revolve Group, Inc.同比增速更快（10.4% vs 1.2%），ATN International, Inc.自由现金流更多（$7.1M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -1.1%）
ATN International是一家上市电信企业，总部位于美国马萨诸塞州贝弗利，前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络，以及地面和海底光纤网络，服务于地理分散、地形复杂的市场，覆盖美国的平原、沙漠与山区等区域。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
ATNI vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.9倍
$169.1M
营收增速更快
RVLV
高出9.3%
1.2%
净利率更高
RVLV
高出9.7%
-4.0%
自由现金流更多
ATNI
多$20.4M
$-13.3M
两年增速更快
RVLV
近两年复合增速
-1.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $169.1M | $324.4M |
| 净利润 | $-6.8M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 9.3% | 6.3% |
| 净利率 | -4.0% | 5.7% |
| 营收同比 | 1.2% | 10.4% |
| 净利润同比 | -261.7% | 50.4% |
| 每股收益（稀释后） | $-0.31 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATNIRVLV
| Q4 25 | $169.1M | $324.4M | ||
| Q3 25 | $166.9M | $295.6M | ||
| Q2 25 | $166.5M | $309.0M | ||
| Q1 25 | $164.6M | $296.7M | ||
| Q4 24 | $167.1M | $293.7M | ||
| Q3 24 | $164.6M | $283.1M | ||
| Q2 24 | $169.4M | $282.5M | ||
| Q1 24 | $172.9M | $270.6M |
净利润ATNIRVLV
| Q4 25 | $-6.8M | $18.6M | ||
| Q3 25 | $3.9M | $21.2M | ||
| Q2 25 | $-9.3M | $10.2M | ||
| Q1 25 | $-11.4M | $11.8M | ||
| Q4 24 | $4.2M | $12.3M | ||
| Q3 24 | $-39.5M | $11.0M | ||
| Q2 24 | $11.3M | $15.4M | ||
| Q1 24 | $-7.9M | $10.9M |
毛利率ATNIRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率ATNIRVLV
| Q4 25 | 9.3% | 6.3% | ||
| Q3 25 | 5.9% | 7.1% | ||
| Q2 25 | 0.1% | 5.8% | ||
| Q1 25 | 1.6% | 5.0% | ||
| Q4 24 | 5.2% | 3.9% | ||
| Q3 24 | -23.3% | 5.0% | ||
| Q2 24 | 14.4% | 5.8% | ||
| Q1 24 | 2.6% | 3.4% |
净利率ATNIRVLV
| Q4 25 | -4.0% | 5.7% | ||
| Q3 25 | 2.4% | 7.2% | ||
| Q2 25 | -5.6% | 3.3% | ||
| Q1 25 | -6.9% | 4.0% | ||
| Q4 24 | 2.5% | 4.2% | ||
| Q3 24 | -24.0% | 3.9% | ||
| Q2 24 | 6.7% | 5.4% | ||
| Q1 24 | -4.6% | 4.0% |
每股收益（稀释后）ATNIRVLV
| Q4 25 | $-0.31 | $0.27 | ||
| Q3 25 | $0.18 | $0.29 | ||
| Q2 25 | $-0.56 | $0.14 | ||
| Q1 25 | $-0.69 | $0.16 | ||
| Q4 24 | $0.16 | $0.18 | ||
| Q3 24 | $-2.26 | $0.15 | ||
| Q2 24 | $0.50 | $0.21 | ||
| Q1 24 | $-0.50 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $292.3M |
| 总债务越低越好 | $565.2M | — |
| 股东权益账面价值 | $444.3M | $512.5M |
| 总资产 | $1.7B | $765.0M |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势，按日历期对齐
现金及短期投资ATNIRVLV
| Q4 25 | $102.9M | $292.3M | ||
| Q3 25 | $106.6M | $315.4M | ||
| Q2 25 | $99.4M | $310.7M | ||
| Q1 25 | $83.8M | $300.8M | ||
| Q4 24 | $73.7M | $256.6M | ||
| Q3 24 | $101.0M | $252.8M | ||
| Q2 24 | $59.2M | $244.7M | ||
| Q1 24 | $56.8M | $273.4M |
总债务ATNIRVLV
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — | ||
| Q1 24 | $541.3M | — |
股东权益ATNIRVLV
| Q4 25 | $444.3M | $512.5M | ||
| Q3 25 | $452.3M | $490.2M | ||
| Q2 25 | $458.7M | $468.6M | ||
| Q1 25 | $473.3M | $453.4M | ||
| Q4 24 | $489.5M | $437.8M | ||
| Q3 24 | $490.8M | $420.8M | ||
| Q2 24 | $526.8M | $405.8M | ||
| Q1 24 | $530.0M | $389.9M |
总资产ATNIRVLV
| Q4 25 | $1.7B | $765.0M | ||
| Q3 25 | $1.7B | $751.3M | ||
| Q2 25 | $1.7B | $722.9M | ||
| Q1 25 | $1.7B | $713.9M | ||
| Q4 24 | $1.7B | $665.5M | ||
| Q3 24 | $1.8B | $670.9M | ||
| Q2 24 | $1.8B | $657.8M | ||
| Q1 24 | $1.8B | $650.0M |
负债/权益比ATNIRVLV
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | $-13.3M |
| 自由现金流率自由现金流/营收 | 4.2% | -4.1% |
| 资本支出强度资本支出/营收 | 17.2% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $43.9M | $48.0M |
8季度趋势，按日历期对齐
经营现金流ATNIRVLV
| Q4 25 | $36.2M | $-10.2M | ||
| Q3 25 | $37.8M | $11.8M | ||
| Q2 25 | $23.9M | $12.6M | ||
| Q1 25 | $35.9M | $45.1M | ||
| Q4 24 | $30.5M | $3.9M | ||
| Q3 24 | $39.0M | $9.1M | ||
| Q2 24 | $35.2M | $-24.7M | ||
| Q1 24 | $23.2M | $38.4M |
自由现金流ATNIRVLV
| Q4 25 | $7.1M | $-13.3M | ||
| Q3 25 | $18.9M | $7.5M | ||
| Q2 25 | $2.8M | $10.4M | ||
| Q1 25 | $15.1M | $43.4M | ||
| Q4 24 | $5.8M | $2.1M | ||
| Q3 24 | $15.2M | $8.0M | ||
| Q2 24 | $9.4M | $-25.7M | ||
| Q1 24 | $-12.8M | $36.7M |
自由现金流率ATNIRVLV
| Q4 25 | 4.2% | -4.1% | ||
| Q3 25 | 11.3% | 2.5% | ||
| Q2 25 | 1.7% | 3.4% | ||
| Q1 25 | 9.2% | 14.6% | ||
| Q4 24 | 3.5% | 0.7% | ||
| Q3 24 | 9.2% | 2.8% | ||
| Q2 24 | 5.6% | -9.1% | ||
| Q1 24 | -7.4% | 13.5% |
资本支出强度ATNIRVLV
| Q4 25 | 17.2% | 1.0% | ||
| Q3 25 | 11.3% | 1.5% | ||
| Q2 25 | 12.7% | 0.7% | ||
| Q1 25 | 12.7% | 0.6% | ||
| Q4 24 | 14.8% | 0.6% | ||
| Q3 24 | 14.5% | 0.4% | ||
| Q2 24 | 15.2% | 0.4% | ||
| Q1 24 | 20.8% | 0.6% |
现金转化率ATNIRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 9.62× | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | 7.24× | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | 3.11× | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
