vs
Atmos Energy（ATO）与布鲁姆能源（CLNE）财务数据对比。点击上方公司名可切换其他公司
Atmos Energy的季度营收约是布鲁姆能源的12.0倍（$1.3B vs $112.3M）。Atmos Energy净利率更高（30.0% vs -38.3%，领先68.3%）。Atmos Energy同比增速更快（14.2% vs 2.7%）。布鲁姆能源自由现金流更多（$6.5M vs $-725.3M）。过去两年布鲁姆能源的营收复合增速更高（4.1% vs -9.7%）
Atmos Energy总部位于美国得克萨斯州达拉斯，是美国规模最大的纯天然气分销商之一，业务覆盖美国9个州的1400多个社区，为东起蓝岭山脉、西至落基山脉区域内的约300万天然气用户提供服务。
布鲁姆能源是一家美国上市企业，设计并制造固体氧化物燃料电池，该产品可在数据中心、制造业及其他商业领域的场所内独立发电。公司成立于2001年，总部位于加利福尼亚州圣何塞，其技术依靠化学转化过程发电，无需依赖传统燃烧，可使用天然气、沼气或氢气作为燃料。
ATO vs CLNE — 直观对比
营收规模更大
ATO
是对方的12.0倍
$112.3M
营收增速更快
ATO
高出11.4%
2.7%
净利率更高
ATO
高出68.3%
-38.3%
自由现金流更多
CLNE
多$731.8M
$-725.3M
两年增速更快
CLNE
近两年复合增速
-9.7%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $112.3M |
| 净利润 | $403.0M | $-43.0M |
| 毛利率 | — | — |
| 营业利润率 | 38.3% | -9.5% |
| 净利率 | 30.0% | -38.3% |
| 营收同比 | 14.2% | 2.7% |
| 净利润同比 | 14.5% | -42.6% |
| 每股收益（稀释后） | $2.44 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATOCLNE
| Q4 25 | $1.3B | $112.3M | ||
| Q3 25 | $737.5M | $106.1M | ||
| Q2 25 | $838.8M | $102.6M | ||
| Q1 25 | $2.0B | $103.8M | ||
| Q4 24 | $1.2B | $109.3M | ||
| Q3 24 | $657.9M | $104.9M | ||
| Q2 24 | $701.5M | $98.0M | ||
| Q1 24 | $1.6B | $103.7M |
净利润ATOCLNE
| Q4 25 | $403.0M | $-43.0M | ||
| Q3 25 | $174.9M | $-23.8M | ||
| Q2 25 | $186.4M | $-20.2M | ||
| Q1 25 | $485.6M | $-135.0M | ||
| Q4 24 | $351.9M | $-30.2M | ||
| Q3 24 | $134.0M | $-18.2M | ||
| Q2 24 | $165.6M | $-16.3M | ||
| Q1 24 | $432.0M | $-18.4M |
毛利率ATOCLNE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.0% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 62.1% | — |
营业利润率ATOCLNE
| Q4 25 | 38.3% | -9.5% | ||
| Q3 25 | 29.8% | -12.8% | ||
| Q2 25 | 30.1% | -9.0% | ||
| Q1 25 | 32.2% | -121.7% | ||
| Q4 24 | 39.1% | -11.8% | ||
| Q3 24 | 28.1% | -8.1% | ||
| Q2 24 | 31.4% | -5.7% | ||
| Q1 24 | 33.4% | -9.0% |
净利率ATOCLNE
| Q4 25 | 30.0% | -38.3% | ||
| Q3 25 | 23.7% | -22.4% | ||
| Q2 25 | 22.2% | -19.7% | ||
| Q1 25 | 24.9% | -130.1% | ||
| Q4 24 | 29.9% | -27.6% | ||
| Q3 24 | 20.4% | -17.3% | ||
| Q2 24 | 23.6% | -16.6% | ||
| Q1 24 | 26.2% | -17.8% |
每股收益（稀释后）ATOCLNE
| Q4 25 | $2.44 | $-0.21 | ||
| Q3 25 | $1.04 | $-0.11 | ||
| Q2 25 | $1.16 | $-0.09 | ||
| Q1 25 | $3.03 | $-0.60 | ||
| Q4 24 | $2.23 | $-0.14 | ||
| Q3 24 | $0.82 | $-0.08 | ||
| Q2 24 | $1.08 | $-0.07 | ||
| Q1 24 | $2.85 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $367.0M | $156.1M |
| 总债务越低越好 | $9.6B | $226.8M |
| 股东权益账面价值 | $14.3B | $559.4M |
| 总资产 | $29.8B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.67× | 0.41× |
8季度趋势，按日历期对齐
现金及短期投资ATOCLNE
| Q4 25 | $367.0M | $156.1M | ||
| Q3 25 | $202.7M | $232.2M | ||
| Q2 25 | $709.4M | $240.8M | ||
| Q1 25 | $543.5M | $226.6M | ||
| Q4 24 | $584.5M | $217.5M | ||
| Q3 24 | $307.3M | $243.5M | ||
| Q2 24 | $674.6M | $249.3M | ||
| Q1 24 | $262.5M | $248.9M |
总债务ATOCLNE
| Q4 25 | $9.6B | $226.8M | ||
| Q3 25 | $8.9B | $284.3M | ||
| Q2 25 | $8.9B | $277.9M | ||
| Q1 25 | $8.4B | $271.6M | ||
| Q4 24 | $8.4B | $265.4M | ||
| Q3 24 | $7.8B | $264.1M | ||
| Q2 24 | $7.8B | $263.0M | ||
| Q1 24 | $7.4B | $262.0M |
股东权益ATOCLNE
| Q4 25 | $14.3B | $559.4M | ||
| Q3 25 | $13.6B | $585.2M | ||
| Q2 25 | $13.4B | $590.8M | ||
| Q1 25 | $13.1B | $596.7M | ||
| Q4 24 | $12.8B | $713.3M | ||
| Q3 24 | $12.2B | $724.8M | ||
| Q2 24 | $12.2B | $723.0M | ||
| Q1 24 | $11.6B | $722.9M |
总资产ATOCLNE
| Q4 25 | $29.8B | $1.1B | ||
| Q3 25 | $28.2B | $1.1B | ||
| Q2 25 | $27.7B | $1.1B | ||
| Q1 25 | $27.0B | $1.1B | ||
| Q4 24 | $26.5B | $1.2B | ||
| Q3 24 | $25.2B | $1.2B | ||
| Q2 24 | $24.9B | $1.2B | ||
| Q1 24 | $24.0B | $1.2B |
负债/权益比ATOCLNE
| Q4 25 | 0.67× | 0.41× | ||
| Q3 25 | 0.66× | 0.49× | ||
| Q2 25 | 0.67× | 0.47× | ||
| Q1 25 | 0.64× | 0.46× | ||
| Q4 24 | 0.66× | 0.37× | ||
| Q3 24 | 0.64× | 0.36× | ||
| Q2 24 | 0.64× | 0.36× | ||
| Q1 24 | 0.64× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $308.1M | $13.1M |
| 自由现金流经营现金流 - 资本支出 | $-725.3M | $6.5M |
| 自由现金流率自由现金流/营收 | -54.0% | 5.8% |
| 资本支出强度资本支出/营收 | 77.0% | 5.9% |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $-1.6B | $59.9M |
8季度趋势，按日历期对齐
经营现金流ATOCLNE
| Q4 25 | $308.1M | $13.1M | ||
| Q3 25 | $348.1M | $13.1M | ||
| Q2 25 | $496.4M | $35.9M | ||
| Q1 25 | $922.9M | $23.4M | ||
| Q4 24 | $282.0M | $21.9M | ||
| Q3 24 | $330.7M | $21.4M | ||
| Q2 24 | $411.2M | $18.8M | ||
| Q1 24 | $746.6M | $2.6M |
自由现金流ATOCLNE
| Q4 25 | $-725.3M | $6.5M | ||
| Q3 25 | $-615.5M | $6.5M | ||
| Q2 25 | $-370.6M | $30.9M | ||
| Q1 25 | $83.3M | $15.9M | ||
| Q4 24 | $-609.2M | $10.3M | ||
| Q3 24 | $-477.3M | $42.0K | ||
| Q2 24 | $-302.4M | $4.8M | ||
| Q1 24 | $100.7M | $-15.6M |
自由现金流率ATOCLNE
| Q4 25 | -54.0% | 5.8% | ||
| Q3 25 | -83.5% | 6.1% | ||
| Q2 25 | -44.2% | 30.2% | ||
| Q1 25 | 4.3% | 15.4% | ||
| Q4 24 | -51.8% | 9.5% | ||
| Q3 24 | -72.5% | 0.0% | ||
| Q2 24 | -43.1% | 4.9% | ||
| Q1 24 | 6.1% | -15.1% |
资本支出强度ATOCLNE
| Q4 25 | 77.0% | 5.9% | ||
| Q3 25 | 130.7% | 6.2% | ||
| Q2 25 | 103.4% | 4.8% | ||
| Q1 25 | 43.0% | 7.2% | ||
| Q4 24 | 75.8% | 10.5% | ||
| Q3 24 | 122.8% | 20.3% | ||
| Q2 24 | 101.7% | 14.2% | ||
| Q1 24 | 39.2% | 17.6% |
现金转化率ATOCLNE
| Q4 25 | 0.76× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 2.66× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 0.80× | — | ||
| Q3 24 | 2.47× | — | ||
| Q2 24 | 2.48× | — | ||
| Q1 24 | 1.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATO
| Distribution Segment | $1.3B | 94% |
| Transportation Revenue | $41.5M | 3% |
| Other | $39.4M | 3% |
| Miscellaneous Revenue | $2.8M | 0% |
CLNE
| Volume Related Fuel Sales | $73.6M | 66% |
| Services | $15.1M | 13% |
| Station Construction Sales | $10.7M | 9% |
| Volume Related Renewable Identification Number Credits | $9.5M | 8% |
| Volume Related Low Carbon Fuel Standard Credits | $3.4M | 3% |
