vs
ASTRONICS CORP(ATRO)与AMICUS THERAPEUTICS, INC.(FOLD)财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是AMICUS THERAPEUTICS, INC.的1.3倍($240.1M vs $185.2M),AMICUS THERAPEUTICS, INC.同比增速更快(23.7% vs 15.1%),AMICUS THERAPEUTICS, INC.自由现金流更多($16.0M vs $15.8M),过去两年AMICUS THERAPEUTICS, INC.的营收复合增速更高(29.5% vs 13.9%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
Amicus Therapeutics是总部位于美国宾夕法尼亚州费城的生物制药上市企业,2007年在纳斯达克挂牌上市,股票代码为FOLD。上市前,公司曾获得Radius Ventures、迦南合伙人、恩颐投资等多家风险投资机构的资金支持,专注于生物医药领域的研发与商业化布局。
ATRO vs FOLD — 直观对比
营收规模更大
ATRO
是对方的1.3倍
$185.2M
营收增速更快
FOLD
高出8.6%
15.1%
自由现金流更多
FOLD
多$144.0K
$15.8M
两年增速更快
FOLD
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $185.2M |
| 净利润 | — | $1.7M |
| 毛利率 | 33.3% | 85.7% |
| 营业利润率 | 14.8% | 8.6% |
| 净利率 | — | 0.9% |
| 营收同比 | 15.1% | 23.7% |
| 净利润同比 | — | -88.5% |
| 每股收益(稀释后) | $0.82 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
FOLD
| Q4 25 | $240.1M | $185.2M | ||
| Q3 25 | $211.4M | $169.1M | ||
| Q2 25 | $204.7M | $154.7M | ||
| Q1 25 | $205.9M | $125.2M | ||
| Q4 24 | $208.5M | $149.7M | ||
| Q3 24 | $203.7M | $141.5M | ||
| Q2 24 | $198.1M | $126.7M | ||
| Q1 24 | $185.1M | $110.4M |
净利润
ATRO
FOLD
| Q4 25 | — | $1.7M | ||
| Q3 25 | $-11.1M | $17.3M | ||
| Q2 25 | $1.3M | $-24.4M | ||
| Q1 25 | $9.5M | $-21.7M | ||
| Q4 24 | — | $14.7M | ||
| Q3 24 | $-11.7M | $-6.7M | ||
| Q2 24 | $1.5M | $-15.7M | ||
| Q1 24 | $-3.2M | $-48.4M |
毛利率
ATRO
FOLD
| Q4 25 | 33.3% | 85.7% | ||
| Q3 25 | 30.5% | 88.5% | ||
| Q2 25 | 25.8% | 90.2% | ||
| Q1 25 | 29.5% | 90.7% | ||
| Q4 24 | 29.8% | 90.1% | ||
| Q3 24 | 27.1% | 90.6% | ||
| Q2 24 | 28.0% | 91.1% | ||
| Q1 24 | 25.7% | 87.7% |
营业利润率
ATRO
FOLD
| Q4 25 | 14.8% | 8.6% | ||
| Q3 25 | 10.9% | 20.3% | ||
| Q2 25 | 2.3% | -6.1% | ||
| Q1 25 | 6.4% | -6.3% | ||
| Q4 24 | 4.3% | 10.7% | ||
| Q3 24 | 4.1% | 15.3% | ||
| Q2 24 | 3.8% | 11.8% | ||
| Q1 24 | 0.9% | -25.1% |
净利率
ATRO
FOLD
| Q4 25 | — | 0.9% | ||
| Q3 25 | -5.2% | 10.2% | ||
| Q2 25 | 0.6% | -15.8% | ||
| Q1 25 | 4.6% | -17.3% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | -5.8% | -4.8% | ||
| Q2 24 | 0.8% | -12.4% | ||
| Q1 24 | -1.7% | -43.9% |
每股收益(稀释后)
ATRO
FOLD
| Q4 25 | $0.82 | $0.00 | ||
| Q3 25 | $-0.31 | $0.06 | ||
| Q2 25 | $0.04 | $-0.08 | ||
| Q1 25 | $0.26 | $-0.07 | ||
| Q4 24 | $-0.07 | $0.05 | ||
| Q3 24 | $-0.34 | $-0.02 | ||
| Q2 24 | $0.04 | $-0.05 | ||
| Q1 24 | $-0.09 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $293.5M |
| 总债务越低越好 | — | $392.7M |
| 股东权益账面价值 | $140.1M | $274.2M |
| 总资产 | $706.7M | $949.9M |
| 负债/权益比越低杠杆越低 | — | 1.43× |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
FOLD
| Q4 25 | $18.2M | $293.5M | ||
| Q3 25 | $13.5M | $263.8M | ||
| Q2 25 | $13.5M | $231.0M | ||
| Q1 25 | $24.8M | $250.6M | ||
| Q4 24 | $9.3M | $249.9M | ||
| Q3 24 | $5.2M | $249.8M | ||
| Q2 24 | $2.9M | $260.1M | ||
| Q1 24 | $5.3M | $239.6M |
总债务
ATRO
FOLD
| Q4 25 | — | $392.7M | ||
| Q3 25 | — | $392.0M | ||
| Q2 25 | — | $391.3M | ||
| Q1 25 | — | $390.7M | ||
| Q4 24 | — | $390.1M | ||
| Q3 24 | — | $389.5M | ||
| Q2 24 | — | $388.9M | ||
| Q1 24 | — | $388.4M |
股东权益
ATRO
FOLD
| Q4 25 | $140.1M | $274.2M | ||
| Q3 25 | $108.9M | $230.4M | ||
| Q2 25 | $271.6M | $204.3M | ||
| Q1 25 | $266.8M | $193.6M | ||
| Q4 24 | $256.1M | $194.0M | ||
| Q3 24 | $249.2M | $178.8M | ||
| Q2 24 | $257.9M | $132.5M | ||
| Q1 24 | $251.7M | $130.7M |
总资产
ATRO
FOLD
| Q4 25 | $706.7M | $949.9M | ||
| Q3 25 | $682.2M | $868.8M | ||
| Q2 25 | $646.7M | $815.3M | ||
| Q1 25 | $662.2M | $789.8M | ||
| Q4 24 | $648.8M | $785.0M | ||
| Q3 24 | $651.6M | $786.6M | ||
| Q2 24 | $644.9M | $749.5M | ||
| Q1 24 | $630.0M | $721.8M |
负债/权益比
ATRO
FOLD
| Q4 25 | — | 1.43× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 2.02× | ||
| Q4 24 | — | 2.01× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.93× | ||
| Q1 24 | — | 2.97× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | $16.3M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $16.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 8.6% |
| 资本支出强度资本支出/营收 | 4.9% | 0.2% |
| 现金转化率经营现金流/净利润 | — | 9.62× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $29.8M |
8季度趋势,按日历期对齐
经营现金流
ATRO
FOLD
| Q4 25 | $27.6M | $16.3M | ||
| Q3 25 | $34.2M | $35.7M | ||
| Q2 25 | $-7.6M | $-26.5M | ||
| Q1 25 | $20.6M | $7.8M | ||
| Q4 24 | $26.4M | $-3.9M | ||
| Q3 24 | $8.4M | $-23.0M | ||
| Q2 24 | $-6.3M | $22.7M | ||
| Q1 24 | $2.0M | $-29.7M |
自由现金流
ATRO
FOLD
| Q4 25 | $15.8M | $16.0M | ||
| Q3 25 | $21.0M | $35.3M | ||
| Q2 25 | $-12.2M | $-28.9M | ||
| Q1 25 | $18.5M | $7.5M | ||
| Q4 24 | $23.2M | $-4.2M | ||
| Q3 24 | $6.5M | $-23.3M | ||
| Q2 24 | $-8.1M | $21.6M | ||
| Q1 24 | $439.0K | $-31.5M |
自由现金流率
ATRO
FOLD
| Q4 25 | 6.6% | 8.6% | ||
| Q3 25 | 9.9% | 20.9% | ||
| Q2 25 | -6.0% | -18.7% | ||
| Q1 25 | 9.0% | 6.0% | ||
| Q4 24 | 11.1% | -2.8% | ||
| Q3 24 | 3.2% | -16.5% | ||
| Q2 24 | -4.1% | 17.0% | ||
| Q1 24 | 0.2% | -28.5% |
资本支出强度
ATRO
FOLD
| Q4 25 | 4.9% | 0.2% | ||
| Q3 25 | 6.2% | 0.2% | ||
| Q2 25 | 2.2% | 1.6% | ||
| Q1 25 | 1.0% | 0.2% | ||
| Q4 24 | 1.5% | 0.2% | ||
| Q3 24 | 0.9% | 0.3% | ||
| Q2 24 | 0.9% | 0.9% | ||
| Q1 24 | 0.9% | 1.6% |
现金转化率
ATRO
FOLD
| Q4 25 | — | 9.62× | ||
| Q3 25 | — | 2.06× | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | -0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
FOLD
| Other | $105.8M | 57% |
| Galafold | $64.8M | 35% |
| Pombiliti Opfolda | $14.6M | 8% |