vs
ASTRONICS CORP（ATRO）与MACERICH CO（MAC）财务数据对比。点击上方公司名可切换其他公司
MACERICH CO的季度营收约是ASTRONICS CORP的1.1倍（$261.7M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs -4.4%），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 12.0%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Macerich是一家专注于购物中心投资的房地产投资信托基金，为美国第三大购物中心持有及运营商。截至2024年12月31日，公司共持有43处物业的权益，可租赁总面积达4300万平方英尺，公司名称由创始人Mace Siegel与Richard Cohen的名字组合而来。
ATRO vs MAC — 直观对比
营收规模更大
MAC
是对方的1.1倍
$240.1M
营收增速更快
ATRO
高出19.5%
-4.4%
两年增速更快
ATRO
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $261.7M |
| 净利润 | — | $-18.8M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | — |
| 净利率 | — | -7.2% |
| 营收同比 | 15.1% | -4.4% |
| 净利润同比 | — | 91.1% |
| 每股收益（稀释后） | $0.82 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROMAC
| Q4 25 | $240.1M | $261.7M | ||
| Q3 25 | $211.4M | $253.3M | ||
| Q2 25 | $204.7M | $249.8M | ||
| Q1 25 | $205.9M | $249.2M | ||
| Q4 24 | $208.5M | $273.7M | ||
| Q3 24 | $203.7M | $220.2M | ||
| Q2 24 | $198.1M | $215.5M | ||
| Q1 24 | $185.1M | $208.8M |
净利润ATROMAC
| Q4 25 | — | $-18.8M | ||
| Q3 25 | $-11.1M | $-87.4M | ||
| Q2 25 | $1.3M | $-40.9M | ||
| Q1 25 | $9.5M | $-50.1M | ||
| Q4 24 | — | $-211.2M | ||
| Q3 24 | $-11.7M | $-108.2M | ||
| Q2 24 | $1.5M | $252.0M | ||
| Q1 24 | $-3.2M | $-126.7M |
毛利率ATROMAC
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROMAC
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 0.9% | — |
净利率ATROMAC
| Q4 25 | — | -7.2% | ||
| Q3 25 | -5.2% | -34.5% | ||
| Q2 25 | 0.6% | -16.4% | ||
| Q1 25 | 4.6% | -20.1% | ||
| Q4 24 | — | -77.2% | ||
| Q3 24 | -5.8% | -49.1% | ||
| Q2 24 | 0.8% | 116.9% | ||
| Q1 24 | -1.7% | -60.7% |
每股收益（稀释后）ATROMAC
| Q4 25 | $0.82 | $-0.08 | ||
| Q3 25 | $-0.31 | $-0.34 | ||
| Q2 25 | $0.04 | $-0.16 | ||
| Q1 25 | $0.26 | $-0.20 | ||
| Q4 24 | $-0.07 | $-0.95 | ||
| Q3 24 | $-0.34 | $-0.50 | ||
| Q2 24 | $0.04 | $1.16 | ||
| Q1 24 | $-0.09 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $280.2M |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $140.1M | $2.4B |
| 总资产 | $706.7M | $8.4B |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资ATROMAC
| Q4 25 | $18.2M | $280.2M | ||
| Q3 25 | $13.5M | $290.2M | ||
| Q2 25 | $13.5M | $131.1M | ||
| Q1 25 | $24.8M | $253.2M | ||
| Q4 24 | $9.3M | $89.9M | ||
| Q3 24 | $5.2M | $116.5M | ||
| Q2 24 | $2.9M | $70.7M | ||
| Q1 24 | $5.3M | $120.1M |
总债务ATROMAC
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $5.2B | ||
| Q1 25 | — | $5.2B | ||
| Q4 24 | — | $4.9B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.1B |
股东权益ATROMAC
| Q4 25 | $140.1M | $2.4B | ||
| Q3 25 | $108.9M | $2.5B | ||
| Q2 25 | $271.6M | $2.6B | ||
| Q1 25 | $266.8M | $2.7B | ||
| Q4 24 | $256.1M | $2.8B | ||
| Q3 24 | $249.2M | $2.5B | ||
| Q2 24 | $257.9M | $2.5B | ||
| Q1 24 | $251.7M | $2.3B |
总资产ATROMAC
| Q4 25 | $706.7M | $8.4B | ||
| Q3 25 | $682.2M | $8.4B | ||
| Q2 25 | $646.7M | $8.7B | ||
| Q1 25 | $662.2M | $8.7B | ||
| Q4 24 | $648.8M | $8.6B | ||
| Q3 24 | $651.6M | $7.6B | ||
| Q2 24 | $644.9M | $7.8B | ||
| Q1 24 | $630.0M | $7.4B |
负债/权益比ATROMAC
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 2.02× | ||
| Q1 25 | — | 1.96× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.73× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | 1.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $50.2M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROMAC
| Q4 25 | $27.6M | $50.2M | ||
| Q3 25 | $34.2M | $112.4M | ||
| Q2 25 | $-7.6M | $70.5M | ||
| Q1 25 | $20.6M | $88.5M | ||
| Q4 24 | $26.4M | $54.9M | ||
| Q3 24 | $8.4M | $100.0M | ||
| Q2 24 | $-6.3M | $67.4M | ||
| Q1 24 | $2.0M | $61.1M |
自由现金流ATROMAC
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $439.0K | — |
自由现金流率ATROMAC
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 0.2% | — |
资本支出强度ATROMAC
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.9% | — |
现金转化率ATROMAC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | 0.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
MAC
暂无分部数据
