vs
ASTRONICS CORP（ATRO）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是Purple Innovation, Inc.的1.7倍（$240.1M vs $140.7M），ASTRONICS CORP同比增速更快（15.1% vs 9.1%），ASTRONICS CORP自由现金流更多（$15.8M vs $-7.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 8.3%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
ATRO vs PRPL — 直观对比
营收规模更大
ATRO
是对方的1.7倍
$140.7M
营收增速更快
ATRO
高出6.0%
9.1%
自由现金流更多
ATRO
多$23.6M
$-7.8M
两年增速更快
ATRO
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | 33.3% | 41.9% |
| 营业利润率 | 14.8% | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | 15.1% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益（稀释后） | $0.82 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROPRPL
| Q4 25 | $240.1M | $140.7M | ||
| Q3 25 | $211.4M | $118.8M | ||
| Q2 25 | $204.7M | $105.1M | ||
| Q1 25 | $205.9M | $104.2M | ||
| Q4 24 | $208.5M | $129.0M | ||
| Q3 24 | $203.7M | $118.6M | ||
| Q2 24 | $198.1M | $120.3M | ||
| Q1 24 | $185.1M | $120.0M |
净利润ATROPRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-11.1M | $-11.7M | ||
| Q2 25 | $1.3M | $-17.3M | ||
| Q1 25 | $9.5M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-11.7M | $-39.2M | ||
| Q2 24 | $1.5M | $27.0K | ||
| Q1 24 | $-3.2M | $-50.2M |
毛利率ATROPRPL
| Q4 25 | 33.3% | 41.9% | ||
| Q3 25 | 30.5% | 42.8% | ||
| Q2 25 | 25.8% | 35.9% | ||
| Q1 25 | 29.5% | 39.4% | ||
| Q4 24 | 29.8% | 42.9% | ||
| Q3 24 | 27.1% | 29.7% | ||
| Q2 24 | 28.0% | 40.7% | ||
| Q1 24 | 25.7% | 34.8% |
营业利润率ATROPRPL
| Q4 25 | 14.8% | -1.6% | ||
| Q3 25 | 10.9% | -10.2% | ||
| Q2 25 | 2.3% | -13.5% | ||
| Q1 25 | 6.4% | -13.9% | ||
| Q4 24 | 4.3% | -6.0% | ||
| Q3 24 | 4.1% | -39.5% | ||
| Q2 24 | 3.8% | -12.1% | ||
| Q1 24 | 0.9% | -19.3% |
净利率ATROPRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | -5.2% | -9.9% | ||
| Q2 25 | 0.6% | -16.5% | ||
| Q1 25 | 4.6% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | -5.8% | -33.1% | ||
| Q2 24 | 0.8% | 0.0% | ||
| Q1 24 | -1.7% | -41.8% |
每股收益（稀释后）ATROPRPL
| Q4 25 | $0.82 | $0.03 | ||
| Q3 25 | $-0.31 | $0.11 | ||
| Q2 25 | $0.04 | $0.16 | ||
| Q1 25 | $0.26 | $0.18 | ||
| Q4 24 | $-0.07 | $0.08 | ||
| Q3 24 | $-0.34 | $0.36 | ||
| Q2 24 | $0.04 | $0.00 | ||
| Q1 24 | $-0.09 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $140.1M | $-29.7M |
| 总资产 | $706.7M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROPRPL
| Q4 25 | $18.2M | $24.3M | ||
| Q3 25 | $13.5M | $32.4M | ||
| Q2 25 | $13.5M | $34.2M | ||
| Q1 25 | $24.8M | $21.6M | ||
| Q4 24 | $9.3M | $29.0M | ||
| Q3 24 | $5.2M | $23.4M | ||
| Q2 24 | $2.9M | $23.4M | ||
| Q1 24 | $5.3M | $34.5M |
总债务ATROPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATROPRPL
| Q4 25 | $140.1M | $-29.7M | ||
| Q3 25 | $108.9M | $-26.9M | ||
| Q2 25 | $271.6M | $-15.6M | ||
| Q1 25 | $266.8M | $1.3M | ||
| Q4 24 | $256.1M | $20.2M | ||
| Q3 24 | $249.2M | $28.0M | ||
| Q2 24 | $257.9M | $66.4M | ||
| Q1 24 | $251.7M | $65.5M |
总资产ATROPRPL
| Q4 25 | $706.7M | $296.3M | ||
| Q3 25 | $682.2M | $302.1M | ||
| Q2 25 | $646.7M | $303.8M | ||
| Q1 25 | $662.2M | $293.8M | ||
| Q4 24 | $648.8M | $307.8M | ||
| Q3 24 | $651.6M | $309.3M | ||
| Q2 24 | $644.9M | $362.1M | ||
| Q1 24 | $630.0M | $382.1M |
负债/权益比ATROPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-7.8M |
| 自由现金流率自由现金流/营收 | 6.6% | -5.5% |
| 资本支出强度资本支出/营收 | 4.9% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流ATROPRPL
| Q4 25 | $27.6M | $-5.8M | ||
| Q3 25 | $34.2M | $-968.0K | ||
| Q2 25 | $-7.6M | $-4.0M | ||
| Q1 25 | $20.6M | $-23.1M | ||
| Q4 24 | $26.4M | $6.8M | ||
| Q3 24 | $8.4M | $1.1M | ||
| Q2 24 | $-6.3M | $-8.9M | ||
| Q1 24 | $2.0M | $-16.8M |
自由现金流ATROPRPL
| Q4 25 | $15.8M | $-7.8M | ||
| Q3 25 | $21.0M | $-1.8M | ||
| Q2 25 | $-12.2M | $-7.0M | ||
| Q1 25 | $18.5M | $-25.3M | ||
| Q4 24 | $23.2M | $5.7M | ||
| Q3 24 | $6.5M | $101.0K | ||
| Q2 24 | $-8.1M | $-11.0M | ||
| Q1 24 | $439.0K | $-19.9M |
自由现金流率ATROPRPL
| Q4 25 | 6.6% | -5.5% | ||
| Q3 25 | 9.9% | -1.5% | ||
| Q2 25 | -6.0% | -6.6% | ||
| Q1 25 | 9.0% | -24.3% | ||
| Q4 24 | 11.1% | 4.4% | ||
| Q3 24 | 3.2% | 0.1% | ||
| Q2 24 | -4.1% | -9.2% | ||
| Q1 24 | 0.2% | -16.5% |
资本支出强度ATROPRPL
| Q4 25 | 4.9% | 1.4% | ||
| Q3 25 | 6.2% | 0.7% | ||
| Q2 25 | 2.2% | 2.8% | ||
| Q1 25 | 1.0% | 2.2% | ||
| Q4 24 | 1.5% | 0.8% | ||
| Q3 24 | 0.9% | 0.9% | ||
| Q2 24 | 0.9% | 1.7% | ||
| Q1 24 | 0.9% | 2.5% |
现金转化率ATROPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
