vs
ASTRONICS CORP（ATRO）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
Walker & Dunlop, Inc.的季度营收约是ASTRONICS CORP的1.4倍（$340.0M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs -0.4%），ASTRONICS CORP自由现金流更多（$15.8M vs $-680.1M），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
ATRO vs WD — 直观对比
营收规模更大
WD
是对方的1.4倍
$240.1M
营收增速更快
ATRO
高出15.5%
-0.4%
自由现金流更多
ATRO
多$695.9M
$-680.1M
两年增速更快
WD
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $340.0M |
| 净利润 | — | $-13.9M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | -17.2% |
| 净利率 | — | -12.9% |
| 营收同比 | 15.1% | -0.4% |
| 净利润同比 | — | -131.0% |
| 每股收益（稀释后） | $0.82 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROWD
| Q4 25 | $240.1M | $340.0M | ||
| Q3 25 | $211.4M | $337.7M | ||
| Q2 25 | $204.7M | $319.2M | ||
| Q1 25 | $205.9M | $237.4M | ||
| Q4 24 | $208.5M | $341.5M | ||
| Q3 24 | $203.7M | $292.3M | ||
| Q2 24 | $198.1M | $270.7M | ||
| Q1 24 | $185.1M | $228.1M |
净利润ATROWD
| Q4 25 | — | $-13.9M | ||
| Q3 25 | $-11.1M | $33.5M | ||
| Q2 25 | $1.3M | $34.0M | ||
| Q1 25 | $9.5M | $2.8M | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | $-11.7M | $28.8M | ||
| Q2 24 | $1.5M | $22.7M | ||
| Q1 24 | $-3.2M | $11.9M |
毛利率ATROWD
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROWD
| Q4 25 | 14.8% | -17.2% | ||
| Q3 25 | 10.9% | 13.6% | ||
| Q2 25 | 2.3% | 14.5% | ||
| Q1 25 | 6.4% | 2.2% | ||
| Q4 24 | 4.3% | 15.3% | ||
| Q3 24 | 4.1% | 12.8% | ||
| Q2 24 | 3.8% | 10.4% | ||
| Q1 24 | 0.9% | 6.0% |
净利率ATROWD
| Q4 25 | — | -12.9% | ||
| Q3 25 | -5.2% | 9.9% | ||
| Q2 25 | 0.6% | 10.6% | ||
| Q1 25 | 4.6% | 1.2% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | -5.8% | 9.9% | ||
| Q2 24 | 0.8% | 8.4% | ||
| Q1 24 | -1.7% | 5.2% |
每股收益（稀释后）ATROWD
| Q4 25 | $0.82 | $-0.41 | ||
| Q3 25 | $-0.31 | $0.98 | ||
| Q2 25 | $0.04 | $0.99 | ||
| Q1 25 | $0.26 | $0.08 | ||
| Q4 24 | $-0.07 | $1.32 | ||
| Q3 24 | $-0.34 | $0.85 | ||
| Q2 24 | $0.04 | $0.67 | ||
| Q1 24 | $-0.09 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $299.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $1.7B |
| 总资产 | $706.7M | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROWD
| Q4 25 | $18.2M | $299.3M | ||
| Q3 25 | $13.5M | $274.8M | ||
| Q2 25 | $13.5M | $233.7M | ||
| Q1 25 | $24.8M | $181.0M | ||
| Q4 24 | $9.3M | $279.3M | ||
| Q3 24 | $5.2M | $179.8M | ||
| Q2 24 | $2.9M | $208.1M | ||
| Q1 24 | $5.3M | $216.5M |
股东权益ATROWD
| Q4 25 | $140.1M | $1.7B | ||
| Q3 25 | $108.9M | $1.8B | ||
| Q2 25 | $271.6M | $1.8B | ||
| Q1 25 | $266.8M | $1.7B | ||
| Q4 24 | $256.1M | $1.7B | ||
| Q3 24 | $249.2M | $1.7B | ||
| Q2 24 | $257.9M | $1.7B | ||
| Q1 24 | $251.7M | $1.7B |
总资产ATROWD
| Q4 25 | $706.7M | $5.1B | ||
| Q3 25 | $682.2M | $5.8B | ||
| Q2 25 | $646.7M | $4.7B | ||
| Q1 25 | $662.2M | $4.5B | ||
| Q4 24 | $648.8M | $4.4B | ||
| Q3 24 | $651.6M | $4.6B | ||
| Q2 24 | $644.9M | $4.2B | ||
| Q1 24 | $630.0M | $3.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-680.1M |
| 自由现金流率自由现金流/营收 | 6.6% | -200.0% |
| 资本支出强度资本支出/营收 | 4.9% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $-2.2B |
8季度趋势，按日历期对齐
经营现金流ATROWD
| Q4 25 | $27.6M | $-664.3M | ||
| Q3 25 | $34.2M | $-948.1M | ||
| Q2 25 | $-7.6M | $-238.5M | ||
| Q1 25 | $20.6M | $-281.1M | ||
| Q4 24 | $26.4M | $129.4M | ||
| Q3 24 | $8.4M | $-202.0M | ||
| Q2 24 | $-6.3M | $-237.8M | ||
| Q1 24 | $2.0M | $38.4M |
自由现金流ATROWD
| Q4 25 | $15.8M | $-680.1M | ||
| Q3 25 | $21.0M | $-950.4M | ||
| Q2 25 | $-12.2M | $-241.0M | ||
| Q1 25 | $18.5M | $-284.7M | ||
| Q4 24 | $23.2M | $116.4M | ||
| Q3 24 | $6.5M | $-204.0M | ||
| Q2 24 | $-8.1M | $-241.7M | ||
| Q1 24 | $439.0K | $35.2M |
自由现金流率ATROWD
| Q4 25 | 6.6% | -200.0% | ||
| Q3 25 | 9.9% | -281.5% | ||
| Q2 25 | -6.0% | -75.5% | ||
| Q1 25 | 9.0% | -120.0% | ||
| Q4 24 | 11.1% | 34.1% | ||
| Q3 24 | 3.2% | -69.8% | ||
| Q2 24 | -4.1% | -89.3% | ||
| Q1 24 | 0.2% | 15.4% |
资本支出强度ATROWD
| Q4 25 | 4.9% | 4.6% | ||
| Q3 25 | 6.2% | 0.7% | ||
| Q2 25 | 2.2% | 0.8% | ||
| Q1 25 | 1.0% | 1.5% | ||
| Q4 24 | 1.5% | 3.8% | ||
| Q3 24 | 0.9% | 0.7% | ||
| Q2 24 | 0.9% | 1.4% | ||
| Q1 24 | 0.9% | 1.4% |
现金转化率ATROWD
| Q4 25 | — | — | ||
| Q3 25 | — | -28.34× | ||
| Q2 25 | -5.81× | -7.02× | ||
| Q1 25 | 2.17× | -102.07× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | — | -7.01× | ||
| Q2 24 | -4.08× | -10.49× | ||
| Q1 24 | — | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
WD
暂无分部数据
