vs
Aurora Innovation, Inc.（AUR）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是Aurora Innovation, Inc.的61.9倍（$61.9M vs $1.0M）。IonQ, Inc.净利率更高（1217.8% vs -20100.0%，领先21317.8%）。IonQ, Inc.自由现金流更多（$-83.3M vs $-157.0M）。过去两年IonQ, Inc.的营收复合增速更高（185.7% vs -41.2%）
Aurora Innovation, Inc.是总部位于美国宾夕法尼亚州匹兹堡的自动驾驶技术企业，核心产品为可集成至各类车辆的自动驾驶系统Aurora Driver。公司由谷歌旗下Waymo前首席技术官克里斯·厄姆森、特斯拉Autopilot前负责人斯特林·安德森、优步自动驾驶团队前负责人德鲁·巴格内尔联合创立。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
AUR vs IONQ — 直观对比
营收规模更大
IONQ
是对方的61.9倍
$1.0M
净利率更高
IONQ
高出21317.8%
-20100.0%
自由现金流更多
IONQ
多$73.7M
$-157.0M
两年增速更快
IONQ
近两年复合增速
-41.2%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0M | $61.9M |
| 净利润 | $-201.0M | $753.7M |
| 毛利率 | -500.0% | — |
| 营业利润率 | -22200.0% | -369.4% |
| 净利率 | -20100.0% | 1217.8% |
| 营收同比 | — | 428.5% |
| 净利润同比 | 3.4% | 473.1% |
| 每股收益（稀释后） | $-0.11 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AURIONQ
| Q4 25 | — | $61.9M | ||
| Q3 25 | $1.0M | $39.9M | ||
| Q2 25 | $1.0M | $20.7M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $11.7M | ||
| Q3 24 | $0 | $12.4M | ||
| Q2 24 | $0 | $11.4M | ||
| Q1 24 | — | $7.6M |
净利润AURIONQ
| Q4 25 | — | $753.7M | ||
| Q3 25 | $-201.0M | $-1.1B | ||
| Q2 25 | $-201.0M | $-176.8M | ||
| Q1 25 | — | $-32.3M | ||
| Q4 24 | — | $-202.0M | ||
| Q3 24 | $-208.0M | $-52.5M | ||
| Q2 24 | $-182.0M | $-37.6M | ||
| Q1 24 | — | $-39.6M |
毛利率AURIONQ
| Q4 25 | — | — | ||
| Q3 25 | -500.0% | — | ||
| Q2 25 | -400.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率AURIONQ
| Q4 25 | — | -369.4% | ||
| Q3 25 | -22200.0% | -423.5% | ||
| Q2 25 | -23000.0% | -776.0% | ||
| Q1 25 | — | -1000.3% | ||
| Q4 24 | — | -661.9% | ||
| Q3 24 | — | -428.5% | ||
| Q2 24 | — | -430.0% | ||
| Q1 24 | — | -697.4% |
净利率AURIONQ
| Q4 25 | — | 1217.8% | ||
| Q3 25 | -20100.0% | -2646.3% | ||
| Q2 25 | -20100.0% | -854.5% | ||
| Q1 25 | — | -426.3% | ||
| Q4 24 | — | -1725.0% | ||
| Q3 24 | — | -423.4% | ||
| Q2 24 | — | -330.0% | ||
| Q1 24 | — | -522.2% |
每股收益（稀释后）AURIONQ
| Q4 25 | — | $2.60 | ||
| Q3 25 | $-0.11 | $-3.58 | ||
| Q2 25 | $-0.11 | $-0.70 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | $-0.95 | ||
| Q3 24 | $-0.13 | $-0.24 | ||
| Q2 24 | $-0.12 | $-0.18 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $3.8B |
| 总资产 | $2.5B | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AURIONQ
| Q4 25 | — | $2.4B | ||
| Q3 25 | $87.0M | $1.1B | ||
| Q2 25 | $206.0M | $546.9M | ||
| Q1 25 | — | $588.3M | ||
| Q4 24 | — | $340.3M | ||
| Q3 24 | $263.0M | $365.7M | ||
| Q2 24 | $402.0M | $369.8M | ||
| Q1 24 | — | $375.4M |
股东权益AURIONQ
| Q4 25 | — | $3.8B | ||
| Q3 25 | $2.3B | $2.3B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | — | $765.0M | ||
| Q4 24 | — | $383.9M | ||
| Q3 24 | $2.0B | $435.7M | ||
| Q2 24 | $1.7B | $463.3M | ||
| Q1 24 | — | $479.8M |
总资产AURIONQ
| Q4 25 | — | $6.6B | ||
| Q3 25 | $2.5B | $4.3B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | — | $850.1M | ||
| Q4 24 | — | $508.4M | ||
| Q3 24 | $2.3B | $497.9M | ||
| Q2 24 | $1.9B | $517.4M | ||
| Q1 24 | — | $543.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-149.0M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $-157.0M | $-83.3M |
| 自由现金流率自由现金流/营收 | -15700.0% | -134.6% |
| 资本支出强度资本支出/营收 | 800.0% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | $-645.0M | $-299.6M |
8季度趋势，按日历期对齐
经营现金流AURIONQ
| Q4 25 | — | $-74.5M | ||
| Q3 25 | $-149.0M | $-123.1M | ||
| Q2 25 | $-144.0M | $-52.6M | ||
| Q1 25 | — | $-33.0M | ||
| Q4 24 | — | $-39.4M | ||
| Q3 24 | $-143.0M | $-19.2M | ||
| Q2 24 | $-176.0M | $-26.6M | ||
| Q1 24 | — | $-20.5M |
自由现金流AURIONQ
| Q4 25 | — | $-83.3M | ||
| Q3 25 | $-157.0M | $-127.2M | ||
| Q2 25 | $-151.0M | $-53.8M | ||
| Q1 25 | — | $-35.3M | ||
| Q4 24 | — | $-43.0M | ||
| Q3 24 | $-150.0M | $-23.0M | ||
| Q2 24 | $-187.0M | $-34.1M | ||
| Q1 24 | — | $-23.6M |
自由现金流率AURIONQ
| Q4 25 | — | -134.6% | ||
| Q3 25 | -15700.0% | -319.1% | ||
| Q2 25 | -15100.0% | -259.8% | ||
| Q1 25 | — | -467.0% | ||
| Q4 24 | — | -367.4% | ||
| Q3 24 | — | -185.3% | ||
| Q2 24 | — | -299.3% | ||
| Q1 24 | — | -311.3% |
资本支出强度AURIONQ
| Q4 25 | — | 14.2% | ||
| Q3 25 | 800.0% | 10.4% | ||
| Q2 25 | 700.0% | 5.8% | ||
| Q1 25 | — | 30.5% | ||
| Q4 24 | — | 30.7% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 65.8% | ||
| Q1 24 | — | 41.4% |
现金转化率AURIONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
