vs
Aurora Innovation, Inc.(AUR)与勤达睿(KD)财务数据对比。点击上方公司名可切换其他公司
勤达睿的季度营收约是Aurora Innovation, Inc.的3859.0倍($3.9B vs $1.0M)。勤达睿净利率更高(1.5% vs -20100.0%,领先20101.5%)。勤达睿自由现金流更多($208.0M vs $-157.0M)。过去两年勤达睿的营收复合增速更高(0.1% vs -41.2%)
Aurora Innovation, Inc.是总部位于美国宾夕法尼亚州匹兹堡的自动驾驶技术企业,核心产品为可集成至各类车辆的自动驾驶系统Aurora Driver。公司由谷歌旗下Waymo前首席技术官克里斯·厄姆森、特斯拉Autopilot前负责人斯特林·安德森、优步自动驾驶团队前负责人德鲁·巴格内尔联合创立。
勤达睿是总部位于美国纽约的跨国IT基础设施服务提供商,2021年由IBM的基础设施服务业务分拆独立成立。公司业务涵盖大型信息系统的设计、搭建、运维与开发,同时提供商业咨询服务,是目前全球最大的IT基础设施服务提供商、全球第五大咨询服务提供商。
AUR vs KD — 直观对比
营收规模更大
KD
是对方的3859.0倍
$1.0M
净利率更高
KD
高出20101.5%
-20100.0%
自由现金流更多
KD
多$365.0M
$-157.0M
两年增速更快
KD
近两年复合增速
-41.2%
损益表 — Q3 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0M | $3.9B |
| 净利润 | $-201.0M | $57.0M |
| 毛利率 | -500.0% | 21.8% |
| 营业利润率 | -22200.0% | 2.4% |
| 净利率 | -20100.0% | 1.5% |
| 营收同比 | — | 3.1% |
| 净利润同比 | 3.4% | -73.5% |
| 每股收益(稀释后) | $-0.11 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AUR
KD
| Q4 25 | — | $3.9B | ||
| Q3 25 | $1.0M | $3.7B | ||
| Q2 25 | $1.0M | $3.7B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | $0 | $3.8B | ||
| Q2 24 | $0 | $3.7B | ||
| Q1 24 | — | $3.9B |
净利润
AUR
KD
| Q4 25 | — | $57.0M | ||
| Q3 25 | $-201.0M | $68.0M | ||
| Q2 25 | $-201.0M | $56.0M | ||
| Q1 25 | — | $69.0M | ||
| Q4 24 | — | $215.0M | ||
| Q3 24 | $-208.0M | $-43.0M | ||
| Q2 24 | $-182.0M | $11.0M | ||
| Q1 24 | — | $-45.0M |
毛利率
AUR
KD
| Q4 25 | — | 21.8% | ||
| Q3 25 | -500.0% | 21.5% | ||
| Q2 25 | -400.0% | 21.3% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 21.5% | ||
| Q1 24 | — | 18.6% |
营业利润率
AUR
KD
| Q4 25 | — | 2.4% | ||
| Q3 25 | -22200.0% | 2.6% | ||
| Q2 25 | -23000.0% | 2.5% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | -0.1% |
净利率
AUR
KD
| Q4 25 | — | 1.5% | ||
| Q3 25 | -20100.0% | 1.8% | ||
| Q2 25 | -20100.0% | 1.5% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | -1.2% |
每股收益(稀释后)
AUR
KD
| Q4 25 | — | $0.25 | ||
| Q3 25 | $-0.11 | $0.29 | ||
| Q2 25 | $-0.11 | $0.23 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | — | $0.89 | ||
| Q3 24 | $-0.13 | $-0.19 | ||
| Q2 24 | $-0.12 | $0.05 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $1.3B |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $2.3B | $1.2B |
| 总资产 | $2.5B | $11.3B |
| 负债/权益比越低杠杆越低 | — | 1.92× |
8季度趋势,按日历期对齐
现金及短期投资
AUR
KD
| Q4 25 | — | $1.3B | ||
| Q3 25 | $87.0M | $1.3B | ||
| Q2 25 | $206.0M | $1.5B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $263.0M | $1.3B | ||
| Q2 24 | $402.0M | $1.3B | ||
| Q1 24 | — | $1.6B |
总债务
AUR
KD
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.1B |
股东权益
AUR
KD
| Q4 25 | — | $1.2B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $1.7B | $996.0M | ||
| Q1 24 | — | $1.0B |
总资产
AUR
KD
| Q4 25 | — | $11.3B | ||
| Q3 25 | $2.5B | $11.2B | ||
| Q2 25 | $2.2B | $11.5B | ||
| Q1 25 | — | $10.5B | ||
| Q4 24 | — | $9.9B | ||
| Q3 24 | $2.3B | $10.4B | ||
| Q2 24 | $1.9B | $10.2B | ||
| Q1 24 | — | $10.6B |
负债/权益比
AUR
KD
| Q4 25 | — | 1.92× | ||
| Q3 25 | — | 2.45× | ||
| Q2 25 | — | 2.44× | ||
| Q1 25 | — | 2.50× | ||
| Q4 24 | — | 2.81× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.12× | ||
| Q1 24 | — | 3.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-149.0M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $-157.0M | $208.0M |
| 自由现金流率自由现金流/营收 | -15700.0% | 5.4% |
| 资本支出强度资本支出/营收 | 800.0% | 5.7% |
| 现金转化率经营现金流/净利润 | — | 7.51× |
| 过去12个月自由现金流最近4个季度 | $-645.0M | $299.0M |
8季度趋势,按日历期对齐
经营现金流
AUR
KD
| Q4 25 | — | $428.0M | ||
| Q3 25 | $-149.0M | $146.0M | ||
| Q2 25 | $-144.0M | $-124.0M | ||
| Q1 25 | — | $581.0M | ||
| Q4 24 | — | $260.0M | ||
| Q3 24 | $-143.0M | $149.0M | ||
| Q2 24 | $-176.0M | $-48.0M | ||
| Q1 24 | — | $145.0M |
自由现金流
AUR
KD
| Q4 25 | — | $208.0M | ||
| Q3 25 | $-157.0M | $17.0M | ||
| Q2 25 | $-151.0M | $-267.0M | ||
| Q1 25 | — | $341.0M | ||
| Q4 24 | — | $151.0M | ||
| Q3 24 | $-150.0M | $15.0M | ||
| Q2 24 | $-187.0M | $-170.0M | ||
| Q1 24 | — | $-57.0M |
自由现金流率
AUR
KD
| Q4 25 | — | 5.4% | ||
| Q3 25 | -15700.0% | 0.5% | ||
| Q2 25 | -15100.0% | -7.1% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | -4.5% | ||
| Q1 24 | — | -1.5% |
资本支出强度
AUR
KD
| Q4 25 | — | 5.7% | ||
| Q3 25 | 800.0% | 3.5% | ||
| Q2 25 | 700.0% | 3.8% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 5.2% |
现金转化率
AUR
KD
| Q4 25 | — | 7.51× | ||
| Q3 25 | — | 2.15× | ||
| Q2 25 | — | -2.21× | ||
| Q1 25 | — | 8.42× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -4.36× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AUR
暂无分部数据
KD
| Principal Markets Segment | $1.4B | 37% |
| United States Segment | $958.0M | 25% |
| Strategic Markets Segment | $905.0M | 23% |
| Other | $568.0M | 15% |