vs
Aurora Innovation, Inc.（AUR）与波丽佳音（PONY）财务数据对比。点击上方公司名可切换其他公司
波丽佳音的季度营收约是Aurora Innovation, Inc.的2.1倍（$2.1M vs $1.0M）。波丽佳音净利率更高（-284.8% vs -20100.0%，领先19815.2%）
Aurora Innovation, Inc.是总部位于美国宾夕法尼亚州匹兹堡的自动驾驶技术企业，核心产品为可集成至各类车辆的自动驾驶系统Aurora Driver。公司由谷歌旗下Waymo前首席技术官克里斯·厄姆森、特斯拉Autopilot前负责人斯特林·安德森、优步自动驾驶团队前负责人德鲁·巴格内尔联合创立。
波丽佳音是日本知名文娱企业，隶属于富士产经传媒集团，成立于1966年10月1日。公司业务涵盖音乐发行、影视、家用影像及电子游戏领域，是日本音乐行业的头部企业之一，旗下艺人作品常登顶日本本土销量榜，同时还发行艺人演唱会录像及大量动画作品。
AUR vs PONY — 直观对比
营收规模更大
PONY
是对方的2.1倍
$1.0M
净利率更高
PONY
高出19815.2%
-20100.0%
损益表 — Q3 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0M | $2.1M |
| 净利润 | $-201.0M | $-5.9M |
| 毛利率 | -500.0% | 9.2% |
| 营业利润率 | -22200.0% | -275.3% |
| 净利率 | -20100.0% | -284.8% |
| 营收同比 | — | — |
| 净利润同比 | 3.4% | — |
| 每股收益（稀释后） | $-0.11 | $-3.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AURPONY
| Q3 25 | $1.0M | $2.1M | ||
| Q2 25 | $1.0M | $1.7M | ||
| Q1 25 | — | $1.9M | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q2 23 | $0 | — | ||
| Q1 23 | $0 | — | ||
| Q4 22 | $2.1M | — |
净利润AURPONY
| Q3 25 | $-201.0M | $-5.9M | ||
| Q2 25 | $-201.0M | $-4.3M | ||
| Q1 25 | — | $-5.2M | ||
| Q3 24 | $-208.0M | — | ||
| Q2 24 | $-182.0M | — | ||
| Q2 23 | $-218.0M | — | ||
| Q1 23 | $-196.0M | — | ||
| Q4 22 | $-294.0M | — |
毛利率AURPONY
| Q3 25 | -500.0% | 9.2% | ||
| Q2 25 | -400.0% | — | ||
| Q1 25 | — | 16.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
营业利润率AURPONY
| Q3 25 | -22200.0% | -275.3% | ||
| Q2 25 | -23000.0% | -303.4% | ||
| Q1 25 | — | -400.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | -14835.9% | — |
净利率AURPONY
| Q3 25 | -20100.0% | -284.8% | ||
| Q2 25 | -20100.0% | -253.7% | ||
| Q1 25 | — | -267.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | -13980.0% | — |
每股收益（稀释后）AURPONY
| Q3 25 | $-0.11 | $-3.51 | ||
| Q2 25 | $-0.11 | $-0.92 | ||
| Q1 25 | — | $-0.12 | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | $-0.12 | — | ||
| Q2 23 | $-0.18 | — | ||
| Q1 23 | $-0.17 | — | ||
| Q4 22 | $-0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $62.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $114.1M |
| 总资产 | $2.5B | $126.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AURPONY
| Q3 25 | $87.0M | $62.5M | ||
| Q2 25 | $206.0M | $84.9M | ||
| Q1 25 | — | $86.8M | ||
| Q3 24 | $263.0M | — | ||
| Q2 24 | $402.0M | — | ||
| Q2 23 | $785.0M | — | ||
| Q1 23 | $966.0M | — | ||
| Q4 22 | $1.1B | — |
股东权益AURPONY
| Q3 25 | $2.3B | $114.1M | ||
| Q2 25 | $2.0B | $120.6M | ||
| Q1 25 | — | $126.4M | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.7B | — | ||
| Q2 23 | $1.4B | — | ||
| Q1 23 | $1.6B | — | ||
| Q4 22 | $1.8B | — |
总资产AURPONY
| Q3 25 | $2.5B | $126.5M | ||
| Q2 25 | $2.2B | $138.3M | ||
| Q1 25 | — | $134.0M | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $1.9B | — | ||
| Q2 23 | $1.7B | — | ||
| Q1 23 | $1.9B | — | ||
| Q4 22 | $2.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-149.0M | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | $-157.0M | — |
| 自由现金流率自由现金流/营收 | -15700.0% | — |
| 资本支出强度资本支出/营收 | 800.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-645.0M | — |
8季度趋势，按日历期对齐
经营现金流AURPONY
| Q3 25 | $-149.0M | $-2.9M | ||
| Q2 25 | $-144.0M | $-2.5M | ||
| Q1 25 | — | $-7.5M | ||
| Q3 24 | $-143.0M | — | ||
| Q2 24 | $-176.0M | — | ||
| Q2 23 | $-182.0M | — | ||
| Q1 23 | $-136.0M | — | ||
| Q4 22 | $-141.0M | — |
自由现金流AURPONY
| Q3 25 | $-157.0M | — | ||
| Q2 25 | $-151.0M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $-150.0M | — | ||
| Q2 24 | $-187.0M | — | ||
| Q2 23 | $-186.0M | — | ||
| Q1 23 | $-138.0M | — | ||
| Q4 22 | $-144.0M | — |
自由现金流率AURPONY
| Q3 25 | -15700.0% | — | ||
| Q2 25 | -15100.0% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | -6847.4% | — |
资本支出强度AURPONY
| Q3 25 | 800.0% | — | ||
| Q2 25 | 700.0% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | 142.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
