vs
Aurora Innovation, Inc.（AUR）与Science Applications International Corp（SAIC）财务数据对比。点击上方公司名可切换其他公司
Science Applications International Corp的季度营收约是Aurora Innovation, Inc.的1866.0倍（$1.9B vs $1.0M）。Science Applications International Corp净利率更高（4.2% vs -20100.0%，领先20104.2%）。Science Applications International Corp自由现金流更多（$120.0M vs $-157.0M）。过去两年Science Applications International Corp的营收复合增速更高（2.3% vs -41.2%）
Aurora Innovation, Inc.是总部位于美国宾夕法尼亚州匹兹堡的自动驾驶技术企业，核心产品为可集成至各类车辆的自动驾驶系统Aurora Driver。公司由谷歌旗下Waymo前首席技术官克里斯·厄姆森、特斯拉Autopilot前负责人斯特林·安德森、优步自动驾驶团队前负责人德鲁·巴格内尔联合创立。
科学应用国际公司（SAIC）是一家总部位于美国弗吉尼亚州雷斯顿的科技企业，主要为政府机构提供专业服务与信息技术支持，在公共部门技术服务领域拥有丰富的行业经验与技术积累。
AUR vs SAIC — 直观对比
损益表 — Q3 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0M | $1.9B |
| 净利润 | $-201.0M | $78.0M |
| 毛利率 | -500.0% | 12.2% |
| 营业利润率 | -22200.0% | 6.9% |
| 净利率 | -20100.0% | 4.2% |
| 营收同比 | — | 2.6% |
| 净利润同比 | 3.4% | -3.7% |
| 每股收益（稀释后） | $-0.11 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $1.9B | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | $1.9B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $0 | $1.8B | ||
| Q2 24 | $0 | $1.8B | ||
| Q1 24 | — | $1.7B | ||
| Q4 23 | — | $1.9B |
| Q4 25 | — | $78.0M | ||
| Q3 25 | $-201.0M | — | ||
| Q2 25 | $-201.0M | $68.0M | ||
| Q4 24 | — | $106.0M | ||
| Q3 24 | $-208.0M | $81.0M | ||
| Q2 24 | $-182.0M | $77.0M | ||
| Q1 24 | — | $39.0M | ||
| Q4 23 | — | $93.0M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | -500.0% | — | ||
| Q2 25 | -400.0% | 11.1% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 11.1% | ||
| Q4 23 | — | 12.1% |
| Q4 25 | — | 6.9% | ||
| Q3 25 | -22200.0% | — | ||
| Q2 25 | -23000.0% | 6.4% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 7.1% | ||
| Q1 24 | — | 4.5% | ||
| Q4 23 | — | 7.5% |
| Q4 25 | — | 4.2% | ||
| Q3 25 | -20100.0% | — | ||
| Q2 25 | -20100.0% | 3.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 2.2% | ||
| Q4 23 | — | 4.9% |
| Q4 25 | — | $1.69 | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-0.11 | $1.42 | ||
| Q4 24 | — | $2.13 | ||
| Q3 24 | $-0.13 | $1.58 | ||
| Q2 24 | $-0.12 | $1.48 | ||
| Q1 24 | — | $0.77 | ||
| Q4 23 | — | $1.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $45.0M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $2.3B | $1.5B |
| 总资产 | $2.5B | $5.4B |
| 负债/权益比越低杠杆越低 | — | 1.64× |
8季度趋势，按日历期对齐
| Q4 25 | — | $45.0M | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $206.0M | $47.0M | ||
| Q4 24 | — | $46.0M | ||
| Q3 24 | $263.0M | $48.0M | ||
| Q2 24 | $402.0M | $49.0M | ||
| Q1 24 | — | $94.0M | ||
| Q4 23 | — | $311.0M |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B | ||
| Q4 23 | — | $2.3B |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $1.7B | $1.8B | ||
| Q1 24 | — | $1.8B | ||
| Q4 23 | — | $1.8B |
| Q4 25 | — | $5.4B | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.2B | $5.2B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $2.3B | $5.3B | ||
| Q2 24 | $1.9B | $5.3B | ||
| Q1 24 | — | $5.3B | ||
| Q4 23 | — | $5.7B |
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.52× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.18× | ||
| Q4 23 | — | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-149.0M | $129.0M |
| 自由现金流经营现金流 - 资本支出 | $-157.0M | $120.0M |
| 自由现金流率自由现金流/营收 | -15700.0% | 6.4% |
| 资本支出强度资本支出/营收 | 800.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | $-645.0M | $478.0M |
8季度趋势，按日历期对齐
| Q4 25 | — | $129.0M | ||
| Q3 25 | $-149.0M | — | ||
| Q2 25 | $-144.0M | $100.0M | ||
| Q4 24 | — | $143.0M | ||
| Q3 24 | $-143.0M | $138.0M | ||
| Q2 24 | $-176.0M | $98.0M | ||
| Q1 24 | — | $63.0M | ||
| Q4 23 | — | $101.0M |
| Q4 25 | — | $120.0M | ||
| Q3 25 | $-157.0M | — | ||
| Q2 25 | $-151.0M | $92.0M | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | $-150.0M | $132.0M | ||
| Q2 24 | $-187.0M | $92.0M | ||
| Q1 24 | — | $52.0M | ||
| Q4 23 | — | $97.0M |
| Q4 25 | — | 6.4% | ||
| Q3 25 | -15700.0% | — | ||
| Q2 25 | -15100.0% | 4.9% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 3.0% | ||
| Q4 23 | — | 5.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 800.0% | — | ||
| Q2 25 | 700.0% | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.6% | ||
| Q4 23 | — | 0.2% |
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.47× | ||
| Q4 24 | — | 1.35× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.27× | ||
| Q1 24 | — | 1.62× | ||
| Q4 23 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AUR
暂无分部数据
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
