vs
AeroVironment Inc(AVAV)与COMMERCE BANCSHARES INC(CBSH)财务数据对比。点击上方公司名可切换其他公司
COMMERCE BANCSHARES INC的季度营收约是AeroVironment Inc的1.0倍($475.7M vs $472.5M),COMMERCE BANCSHARES INC净利率更高(29.8% vs -3.6%,领先33.4%),AeroVironment Inc同比增速更快(181.9% vs 11.1%),过去两年AeroVironment Inc的营收复合增速更高(59.1% vs 7.1%)
AeroVironment是1971年由人力飞机设计师保罗·麦克里迪创立的美国国防科技企业,总部位于弗吉尼亚州阿灵顿,专注于自主系统、反无人机系统及航天系统的研发制造,为美国国防部及多国军方供应渡鸦、弹簧刀、黄蜂、美洲狮等系列中小型无人机产品。
Commerce Bancshares, Inc.是总部位于美国密苏里州的区域性银行控股公司,在堪萨斯城和圣路易斯设有核心办公点,旗下Commerce Bank提供多元化金融服务,覆盖企业及个人银行、财富管理、关联公司投资等业务。
AVAV vs CBSH — 直观对比
营收规模更大
CBSH
是对方的1.0倍
$472.5M
营收增速更快
AVAV
高出170.7%
11.1%
净利率更高
CBSH
高出33.4%
-3.6%
两年增速更快
AVAV
近两年复合增速
7.1%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $472.5M | $475.7M |
| 净利润 | $-17.1M | $141.6M |
| 毛利率 | 22.0% | — |
| 营业利润率 | -6.4% | — |
| 净利率 | -3.6% | 29.8% |
| 营收同比 | 181.9% | 11.1% |
| 净利润同比 | -875.1% | 10.5% |
| 每股收益(稀释后) | $-0.34 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AVAV
CBSH
| Q1 26 | — | $475.7M | ||
| Q4 25 | $472.5M | $449.4M | ||
| Q3 25 | $454.7M | $441.0M | ||
| Q2 25 | $275.1M | $445.8M | ||
| Q1 25 | $167.6M | $428.1M | ||
| Q4 24 | $188.5M | $422.1M | ||
| Q3 24 | $189.5M | $421.4M | ||
| Q2 24 | $197.0M | $414.5M |
净利润
AVAV
CBSH
| Q1 26 | — | $141.6M | ||
| Q4 25 | $-17.1M | $140.7M | ||
| Q3 25 | $-67.4M | $141.5M | ||
| Q2 25 | $16.7M | $152.5M | ||
| Q1 25 | $-1.8M | $131.6M | ||
| Q4 24 | $7.5M | $136.1M | ||
| Q3 24 | $21.2M | $138.0M | ||
| Q2 24 | $6.0M | $139.6M |
毛利率
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 37.7% | — | ||
| Q4 24 | 39.1% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 38.4% | — |
营业利润率
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | -6.4% | 40.8% | ||
| Q3 25 | -15.2% | 41.9% | ||
| Q2 25 | 5.0% | 44.0% | ||
| Q1 25 | -1.8% | 39.2% | ||
| Q4 24 | 3.7% | 41.2% | ||
| Q3 24 | 12.2% | 42.4% | ||
| Q2 24 | 3.0% | 43.4% |
净利率
AVAV
CBSH
| Q1 26 | — | 29.8% | ||
| Q4 25 | -3.6% | 31.3% | ||
| Q3 25 | -14.8% | 32.1% | ||
| Q2 25 | 6.1% | 34.2% | ||
| Q1 25 | -1.0% | 30.7% | ||
| Q4 24 | 4.0% | 32.2% | ||
| Q3 24 | 11.2% | 32.8% | ||
| Q2 24 | 3.1% | 33.7% |
每股收益(稀释后)
AVAV
CBSH
| Q1 26 | — | $0.96 | ||
| Q4 25 | $-0.34 | $0.86 | ||
| Q3 25 | $-1.44 | $1.06 | ||
| Q2 25 | $0.59 | $1.14 | ||
| Q1 25 | $-0.06 | $0.98 | ||
| Q4 24 | $0.27 | $0.83 | ||
| Q3 24 | $0.75 | $1.01 | ||
| Q2 24 | $0.18 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $588.5M | — |
| 总债务越低越好 | $747.5M | — |
| 股东权益账面价值 | $4.4B | $4.3B |
| 总资产 | $5.6B | $35.7B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | $588.5M | — | ||
| Q3 25 | $685.8M | — | ||
| Q2 25 | $40.9M | — | ||
| Q1 25 | $47.0M | — | ||
| Q4 24 | $69.0M | — | ||
| Q3 24 | $81.2M | — | ||
| Q2 24 | $73.3M | — |
总债务
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | $747.5M | — | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $30.0M | — | ||
| Q1 25 | $25.0M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $28.0M | — |
股东权益
AVAV
CBSH
| Q1 26 | — | $4.3B | ||
| Q4 25 | $4.4B | $3.8B | ||
| Q3 25 | $4.4B | $3.8B | ||
| Q2 25 | $886.5M | $3.6B | ||
| Q1 25 | $861.1M | $3.5B | ||
| Q4 24 | $858.4M | $3.3B | ||
| Q3 24 | $845.5M | $3.4B | ||
| Q2 24 | $822.7M | $3.1B |
总资产
AVAV
CBSH
| Q1 26 | — | $35.7B | ||
| Q4 25 | $5.6B | $32.9B | ||
| Q3 25 | $5.6B | $32.3B | ||
| Q2 25 | $1.1B | $32.3B | ||
| Q1 25 | $1.0B | $32.4B | ||
| Q4 24 | $1.0B | $32.0B | ||
| Q3 24 | $999.2M | $31.5B | ||
| Q2 24 | $1.0B | $30.6B |
负债/权益比
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-45.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-55.9M | — |
| 自由现金流率自由现金流/营收 | -11.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-240.7M | — |
8季度趋势,按日历期对齐
经营现金流
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | $-45.1M | $645.1M | ||
| Q3 25 | $-123.7M | $129.0M | ||
| Q2 25 | $-264.0K | $111.2M | ||
| Q1 25 | $-25.8M | $138.6M | ||
| Q4 24 | $-3.6M | $577.9M | ||
| Q3 24 | $28.4M | $431.7M | ||
| Q2 24 | $-11.7M | $147.4M |
自由现金流
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | $-55.9M | $592.4M | ||
| Q3 25 | $-146.5M | $113.3M | ||
| Q2 25 | $-8.8M | $100.5M | ||
| Q1 25 | $-29.6M | $126.0M | ||
| Q4 24 | $-8.7M | $531.7M | ||
| Q3 24 | $22.9M | $419.1M | ||
| Q2 24 | $-20.8M | $138.9M |
自由现金流率
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | -11.8% | 131.8% | ||
| Q3 25 | -32.2% | 25.7% | ||
| Q2 25 | -3.2% | 22.5% | ||
| Q1 25 | -17.7% | 29.4% | ||
| Q4 24 | -4.6% | 126.0% | ||
| Q3 24 | 12.1% | 99.5% | ||
| Q2 24 | -10.5% | 33.5% |
资本支出强度
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 11.7% | ||
| Q3 25 | 5.0% | 3.6% | ||
| Q2 25 | 3.1% | 2.4% | ||
| Q1 25 | 2.3% | 2.9% | ||
| Q4 24 | 2.7% | 10.9% | ||
| Q3 24 | 2.9% | 3.0% | ||
| Q2 24 | 4.6% | 2.1% |
现金转化率
AVAV
CBSH
| Q1 26 | — | — | ||
| Q4 25 | — | 4.59× | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | -0.02× | 0.73× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | -0.48× | 4.25× | ||
| Q3 24 | 1.34× | 3.13× | ||
| Q2 24 | -1.93× | 1.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVAV
| Services | $130.2M | 28% |
| Cost Plus | $95.8M | 20% |
| Uncrewed Aircraft Systems | $89.8M | 19% |
| Space And Directed Energy | $53.2M | 11% |
| Non U.s.Government | $42.2M | 9% |
| TM | $31.9M | 7% |
| Other | $30.7M | 7% |
CBSH
暂无分部数据