vs
Avidia Bancorp, Inc.（AVBC）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
花花公子的季度营收约是Avidia Bancorp, Inc.的1.3倍（$34.9M vs $26.8M），Avidia Bancorp, Inc.净利率更高（22.9% vs 10.3%，领先12.6%），Avidia Bancorp, Inc.自由现金流更多（$24.1M vs $1.1M）
Avidia银行是一家美国互助型社区银行，总部位于马萨诸塞州哈德逊市，于2007年由哈德逊储蓄银行与韦斯特伯勒银行合并成立，主要为当地社区提供各类金融服务。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
AVBC vs PLBY — 直观对比
营收规模更大
PLBY
是对方的1.3倍
$26.8M
净利率更高
AVBC
高出12.6%
10.3%
自由现金流更多
AVBC
多$23.0M
$1.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $26.8M | $34.9M |
| 净利润 | $5.3M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | 33.3% | 7.9% |
| 净利率 | 22.9% | 10.3% |
| 营收同比 | — | 4.2% |
| 净利润同比 | — | 128.6% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVBCPLBY
| Q4 25 | $26.8M | $34.9M | ||
| Q3 25 | $28.0M | $29.0M | ||
| Q2 25 | $25.9M | $28.1M | ||
| Q1 25 | $22.9M | $28.9M | ||
| Q4 24 | — | $33.5M | ||
| Q3 24 | — | $29.4M | ||
| Q2 24 | — | $24.9M | ||
| Q1 24 | — | $28.3M |
净利润AVBCPLBY
| Q4 25 | $5.3M | $3.6M | ||
| Q3 25 | $-907.0K | $460.0K | ||
| Q2 25 | $3.9M | $-7.7M | ||
| Q1 25 | $-11.6M | $-9.0M | ||
| Q4 24 | — | $-12.5M | ||
| Q3 24 | — | $-33.8M | ||
| Q2 24 | — | $-16.7M | ||
| Q1 24 | — | $-16.4M |
毛利率AVBCPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% | ||
| Q1 24 | — | 55.8% |
营业利润率AVBCPLBY
| Q4 25 | 33.3% | 7.9% | ||
| Q3 25 | -7.0% | 4.7% | ||
| Q2 25 | 19.4% | -20.9% | ||
| Q1 25 | -72.0% | -21.7% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | — | -96.0% | ||
| Q2 24 | — | -37.0% | ||
| Q1 24 | — | -31.5% |
净利率AVBCPLBY
| Q4 25 | 22.9% | 10.3% | ||
| Q3 25 | -3.2% | 1.6% | ||
| Q2 25 | 15.0% | -27.3% | ||
| Q1 25 | -50.5% | -31.3% | ||
| Q4 24 | — | -37.4% | ||
| Q3 24 | — | -114.7% | ||
| Q2 24 | — | -66.9% | ||
| Q1 24 | — | -58.1% |
每股收益（稀释后）AVBCPLBY
| Q4 25 | — | $0.05 | ||
| Q3 25 | $-0.05 | $0.00 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | — | $-0.45 | ||
| Q2 24 | — | $-0.23 | ||
| Q1 24 | — | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $275.0M | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $379.0M | $18.4M |
| 总资产 | $2.8B | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资AVBCPLBY
| Q4 25 | $275.0M | $37.8M | ||
| Q3 25 | $208.3M | $27.5M | ||
| Q2 25 | $592.5M | $19.6M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | — | $9.5M | ||
| Q2 24 | — | $16.9M | ||
| Q1 24 | — | $19.0M |
总债务AVBCPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | — | $176.8M | ||
| Q2 25 | — | $177.5M | ||
| Q1 25 | — | $176.3M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $196.3M | ||
| Q1 24 | — | $193.4M |
股东权益AVBCPLBY
| Q4 25 | $379.0M | $18.4M | ||
| Q3 25 | $372.0M | $3.8M | ||
| Q2 25 | $191.4M | $-17.5M | ||
| Q1 25 | $186.1M | $-11.4M | ||
| Q4 24 | — | $-7.7M | ||
| Q3 24 | — | $-15.7M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $29.5M |
总资产AVBCPLBY
| Q4 25 | $2.8B | $292.4M | ||
| Q3 25 | $2.8B | $278.3M | ||
| Q2 25 | $3.0B | $264.1M | ||
| Q1 25 | $2.7B | $270.6M | ||
| Q4 24 | — | $284.7M | ||
| Q3 24 | — | $271.5M | ||
| Q2 24 | — | $301.8M | ||
| Q1 24 | — | $309.1M |
负债/权益比AVBCPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× | ||
| Q1 24 | — | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.4M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $24.1M | $1.1M |
| 自由现金流率自由现金流/营收 | 89.9% | 3.2% |
| 资本支出强度资本支出/营收 | 16.0% | 0.8% |
| 现金转化率经营现金流/净利润 | 5.32× | 0.39× |
| 过去12个月自由现金流最近4个季度 | $40.2M | $-1.0M |
8季度趋势，按日历期对齐
经营现金流AVBCPLBY
| Q4 25 | $28.4M | $1.4M | ||
| Q3 25 | $24.1M | $10.1M | ||
| Q2 25 | $-2.3M | $-3.9M | ||
| Q1 25 | $-2.2M | $-7.6M | ||
| Q4 24 | — | $161.0K | ||
| Q3 24 | — | $-6.5M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $-9.8M |
自由现金流AVBCPLBY
| Q4 25 | $24.1M | $1.1M | ||
| Q3 25 | $23.3M | $9.8M | ||
| Q2 25 | $-3.3M | $-4.3M | ||
| Q1 25 | $-3.9M | $-7.7M | ||
| Q4 24 | — | $-401.0K | ||
| Q3 24 | — | $-7.0M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-10.3M |
自由现金流率AVBCPLBY
| Q4 25 | 89.9% | 3.2% | ||
| Q3 25 | 83.2% | 33.8% | ||
| Q2 25 | -12.8% | -15.2% | ||
| Q1 25 | -16.9% | -26.5% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | -23.7% | ||
| Q2 24 | — | -14.8% | ||
| Q1 24 | — | -36.5% |
资本支出强度AVBCPLBY
| Q4 25 | 16.0% | 0.8% | ||
| Q3 25 | 3.1% | 1.1% | ||
| Q2 25 | 3.7% | 1.4% | ||
| Q1 25 | 7.2% | 0.1% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 2.1% |
现金转化率AVBCPLBY
| Q4 25 | 5.32× | 0.39× | ||
| Q3 25 | — | 22.02× | ||
| Q2 25 | -0.60× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVBC
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
