vs
Axos Financial, Inc.(AX)与FEDERAL SIGNAL CORP(FSS)财务数据对比。点击上方公司名可切换其他公司
FEDERAL SIGNAL CORP的季度营收约是Axos Financial, Inc.的1.6倍($597.1M vs $385.1M),Axos Financial, Inc.净利率更高(33.3% vs 10.2%,领先23.2%),FEDERAL SIGNAL CORP同比增速更快(26.5% vs 25.1%),FEDERAL SIGNAL CORP自由现金流更多($89.5M vs $85.4M),过去两年FEDERAL SIGNAL CORP的营收复合增速更高(18.5% vs 14.3%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
联邦信号公司是20世纪早期的美国企业,主营铁路信号设备的制造业务,总部坐落于美国纽约州奥尔巴尼市,其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用,具备一定的行业知名度。
AX vs FSS — 直观对比
营收规模更大
FSS
是对方的1.6倍
$385.1M
营收增速更快
FSS
高出1.4%
25.1%
净利率更高
AX
高出23.2%
10.2%
自由现金流更多
FSS
多$4.1M
$85.4M
两年增速更快
FSS
近两年复合增速
14.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $385.1M | $597.1M |
| 净利润 | $128.4M | $60.8M |
| 毛利率 | — | 28.4% |
| 营业利润率 | 45.6% | 14.0% |
| 净利率 | 33.3% | 10.2% |
| 营收同比 | 25.1% | 26.5% |
| 净利润同比 | 22.6% | 21.6% |
| 每股收益(稀释后) | $2.22 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
FSS
| Q4 25 | $385.1M | $597.1M | ||
| Q3 25 | $323.4M | $555.0M | ||
| Q2 25 | $321.4M | $564.6M | ||
| Q1 25 | $308.8M | $463.8M | ||
| Q4 24 | $307.9M | $472.0M | ||
| Q3 24 | $320.7M | $474.2M | ||
| Q2 24 | $290.9M | $490.4M | ||
| Q1 24 | $294.8M | $424.9M |
净利润
AX
FSS
| Q4 25 | $128.4M | $60.8M | ||
| Q3 25 | $112.4M | $68.1M | ||
| Q2 25 | $110.7M | $71.4M | ||
| Q1 25 | $105.2M | $46.3M | ||
| Q4 24 | $104.7M | $50.0M | ||
| Q3 24 | $112.3M | $53.9M | ||
| Q2 24 | $104.9M | $60.8M | ||
| Q1 24 | $110.7M | $51.6M |
毛利率
AX
FSS
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 29.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 29.6% | ||
| Q2 24 | — | 29.4% | ||
| Q1 24 | — | 27.3% |
营业利润率
AX
FSS
| Q4 25 | 45.6% | 14.0% | ||
| Q3 25 | 46.3% | 16.9% | ||
| Q2 25 | 48.5% | 17.3% | ||
| Q1 25 | 47.9% | 14.2% | ||
| Q4 24 | 48.8% | 14.9% | ||
| Q3 24 | 49.6% | 16.0% | ||
| Q2 24 | 49.6% | 16.5% | ||
| Q1 24 | 52.8% | 12.8% |
净利率
AX
FSS
| Q4 25 | 33.3% | 10.2% | ||
| Q3 25 | 34.7% | 12.3% | ||
| Q2 25 | 34.4% | 12.6% | ||
| Q1 25 | 34.1% | 10.0% | ||
| Q4 24 | 34.0% | 10.6% | ||
| Q3 24 | 35.0% | 11.4% | ||
| Q2 24 | 36.0% | 12.4% | ||
| Q1 24 | 37.6% | 12.1% |
每股收益(稀释后)
AX
FSS
| Q4 25 | $2.22 | $0.99 | ||
| Q3 25 | $1.94 | $1.11 | ||
| Q2 25 | $1.89 | $1.16 | ||
| Q1 25 | $1.81 | $0.75 | ||
| Q4 24 | $1.80 | $0.80 | ||
| Q3 24 | $1.93 | $0.87 | ||
| Q2 24 | $1.75 | $0.99 | ||
| Q1 24 | $1.91 | $0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $63.7M |
| 总债务越低越好 | — | $564.6M |
| 股东权益账面价值 | $2.9B | $1.4B |
| 总资产 | $28.2B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.41× |
8季度趋势,按日历期对齐
现金及短期投资
AX
FSS
| Q4 25 | $1.0B | $63.7M | ||
| Q3 25 | $2.6B | $54.4M | ||
| Q2 25 | $1.9B | $64.7M | ||
| Q1 25 | $2.0B | $57.5M | ||
| Q4 24 | $2.4B | $91.1M | ||
| Q3 24 | $2.6B | $73.7M | ||
| Q2 24 | $2.0B | $48.6M | ||
| Q1 24 | $2.1B | $48.9M |
总债务
AX
FSS
| Q4 25 | — | $564.6M | ||
| Q3 25 | — | $201.2M | ||
| Q2 25 | $312.7M | $258.3M | ||
| Q1 25 | $377.4M | $266.9M | ||
| Q4 24 | $358.7M | $204.4M | ||
| Q3 24 | $313.5M | $223.3M | ||
| Q2 24 | $325.7M | $248.8M | ||
| Q1 24 | $330.4M | $266.8M |
股东权益
AX
FSS
| Q4 25 | $2.9B | $1.4B | ||
| Q3 25 | $2.8B | $1.3B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.6B | $1.2B | ||
| Q4 24 | $2.5B | $1.2B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.3B | $1.1B | ||
| Q1 24 | $2.2B | $1.0B |
总资产
AX
FSS
| Q4 25 | $28.2B | $2.4B | ||
| Q3 25 | $27.4B | $1.9B | ||
| Q2 25 | $24.8B | $1.9B | ||
| Q1 25 | $24.0B | $1.9B | ||
| Q4 24 | $23.7B | $1.8B | ||
| Q3 24 | $23.6B | $1.7B | ||
| Q2 24 | $22.9B | $1.7B | ||
| Q1 24 | $22.6B | $1.7B |
负债/权益比
AX
FSS
| Q4 25 | — | 0.41× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | 0.12× | 0.20× | ||
| Q1 25 | 0.14× | 0.22× | ||
| Q4 24 | 0.14× | 0.17× | ||
| Q3 24 | 0.13× | 0.19× | ||
| Q2 24 | 0.14× | 0.23× | ||
| Q1 24 | 0.15× | 0.26× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $104.1M | $97.2M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $89.5M |
| 自由现金流率自由现金流/营收 | 22.2% | 15.0% |
| 资本支出强度资本支出/营收 | 4.9% | 1.3% |
| 现金转化率经营现金流/净利润 | 0.81× | 1.60× |
| 过去12个月自由现金流最近4个季度 | $695.9M | $227.1M |
8季度趋势,按日历期对齐
经营现金流
AX
FSS
| Q4 25 | $104.1M | $97.2M | ||
| Q3 25 | $118.4M | $61.1M | ||
| Q2 25 | $490.3M | $59.7M | ||
| Q1 25 | $73.7M | $36.7M | ||
| Q4 24 | $162.5M | $90.6M | ||
| Q3 24 | $70.8M | $68.8M | ||
| Q2 24 | $305.5M | $40.6M | ||
| Q1 24 | $115.8M | $31.3M |
自由现金流
AX
FSS
| Q4 25 | $85.4M | $89.5M | ||
| Q3 25 | $109.3M | $54.1M | ||
| Q2 25 | $436.1M | $52.4M | ||
| Q1 25 | $65.1M | $31.1M | ||
| Q4 24 | $156.4M | $82.1M | ||
| Q3 24 | $53.0M | $60.9M | ||
| Q2 24 | $269.5M | $24.8M | ||
| Q1 24 | $107.3M | $22.9M |
自由现金流率
AX
FSS
| Q4 25 | 22.2% | 15.0% | ||
| Q3 25 | 33.8% | 9.7% | ||
| Q2 25 | 135.7% | 9.3% | ||
| Q1 25 | 21.1% | 6.7% | ||
| Q4 24 | 50.8% | 17.4% | ||
| Q3 24 | 16.5% | 12.8% | ||
| Q2 24 | 92.6% | 5.1% | ||
| Q1 24 | 36.4% | 5.4% |
资本支出强度
AX
FSS
| Q4 25 | 4.9% | 1.3% | ||
| Q3 25 | 2.8% | 1.3% | ||
| Q2 25 | 16.9% | 1.3% | ||
| Q1 25 | 2.8% | 1.2% | ||
| Q4 24 | 2.0% | 1.8% | ||
| Q3 24 | 5.5% | 1.7% | ||
| Q2 24 | 12.4% | 3.2% | ||
| Q1 24 | 2.9% | 2.0% |
现金转化率
AX
FSS
| Q4 25 | 0.81× | 1.60× | ||
| Q3 25 | 1.05× | 0.90× | ||
| Q2 25 | 4.43× | 0.84× | ||
| Q1 25 | 0.70× | 0.79× | ||
| Q4 24 | 1.55× | 1.81× | ||
| Q3 24 | 0.63× | 1.28× | ||
| Q2 24 | 2.91× | 0.67× | ||
| Q1 24 | 1.05× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |