vs
Axos Financial, Inc.（AX）与传奇生物（LEGN）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是传奇生物的1.4倍（$385.1M vs $272.3M），Axos Financial, Inc.净利率更高（33.3% vs -14.6%，领先47.9%），传奇生物同比增速更快（70.0% vs 25.1%），过去两年传奇生物的营收复合增速更高（92.7% vs 14.3%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
传奇生物是金斯瑞生物科技旗下专注于生物科技领域的企业，金斯瑞2002年由章方良、王烨、王鲁泉等人于新泽西共同创立，总部位于中国，主要提供生命科学研究相关的仪器与服务，2015年在港交所上市，现任轮值首席执行官为邵炜慧。
AX vs LEGN — 直观对比
营收规模更大
AX
是对方的1.4倍
$272.3M
营收增速更快
LEGN
高出44.9%
25.1%
净利率更高
AX
高出47.9%
-14.6%
两年增速更快
LEGN
近两年复合增速
14.3%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $385.1M | $272.3M |
| 净利润 | $128.4M | $-39.7M |
| 毛利率 | — | 58.4% |
| 营业利润率 | 45.6% | -16.0% |
| 净利率 | 33.3% | -14.6% |
| 营收同比 | 25.1% | 70.0% |
| 净利润同比 | 22.6% | 68.3% |
| 每股收益（稀释后） | $2.22 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXLEGN
| Q4 25 | $385.1M | — | ||
| Q3 25 | $323.4M | $272.3M | ||
| Q2 25 | $321.4M | $255.1M | ||
| Q1 25 | $308.8M | $195.1M | ||
| Q4 24 | $307.9M | — | ||
| Q3 24 | $320.7M | $160.2M | ||
| Q2 24 | $290.9M | $186.5M | ||
| Q1 24 | $294.8M | $94.0M |
净利润AXLEGN
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | $-39.7M | ||
| Q2 25 | $110.7M | $-125.4M | ||
| Q1 25 | $105.2M | $-100.9M | ||
| Q4 24 | $104.7M | — | ||
| Q3 24 | $112.3M | $-125.3M | ||
| Q2 24 | $104.9M | $-18.2M | ||
| Q1 24 | $110.7M | $-59.8M |
毛利率AXLEGN
| Q4 25 | — | — | ||
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | 62.8% | ||
| Q1 25 | — | 64.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.2% | ||
| Q2 24 | — | 75.7% | ||
| Q1 24 | — | 47.8% |
营业利润率AXLEGN
| Q4 25 | 45.6% | — | ||
| Q3 25 | 46.3% | -16.0% | ||
| Q2 25 | 48.5% | — | ||
| Q1 25 | 47.9% | — | ||
| Q4 24 | 48.8% | — | ||
| Q3 24 | 49.6% | -43.9% | ||
| Q2 24 | 49.6% | — | ||
| Q1 24 | 52.8% | — |
净利率AXLEGN
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.7% | -14.6% | ||
| Q2 25 | 34.4% | -49.2% | ||
| Q1 25 | 34.1% | -51.7% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 35.0% | -78.2% | ||
| Q2 24 | 36.0% | -9.8% | ||
| Q1 24 | 37.6% | -63.6% |
每股收益（稀释后）AXLEGN
| Q4 25 | $2.22 | — | ||
| Q3 25 | $1.94 | $-0.11 | ||
| Q2 25 | $1.89 | $-0.34 | ||
| Q1 25 | $1.81 | $-0.27 | ||
| Q4 24 | $1.80 | — | ||
| Q3 24 | $1.93 | $-0.34 | ||
| Q2 24 | $1.75 | $-0.05 | ||
| Q1 24 | $1.91 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $278.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $1.0B |
| 总资产 | $28.2B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXLEGN
| Q4 25 | $1.0B | — | ||
| Q3 25 | $2.6B | $278.9M | ||
| Q2 25 | $1.9B | $266.6M | ||
| Q1 25 | $2.0B | $441.7M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.6B | $459.3M | ||
| Q2 24 | $2.0B | $201.3M | ||
| Q1 24 | $2.1B | $897.6M |
总债务AXLEGN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — | ||
| Q1 24 | $330.4M | — |
股东权益AXLEGN
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.8B | $1.0B | ||
| Q2 25 | $2.7B | $1.0B | ||
| Q1 25 | $2.6B | $1.0B | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.3B | $1.2B | ||
| Q1 24 | $2.2B | $1.2B |
总资产AXLEGN
| Q4 25 | $28.2B | — | ||
| Q3 25 | $27.4B | $1.7B | ||
| Q2 25 | $24.8B | $1.7B | ||
| Q1 25 | $24.0B | $1.6B | ||
| Q4 24 | $23.7B | — | ||
| Q3 24 | $23.6B | $1.7B | ||
| Q2 24 | $22.9B | $1.8B | ||
| Q1 24 | $22.6B | $1.8B |
负债/权益比AXLEGN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.1M | $28.8M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | — |
| 自由现金流率自由现金流/营收 | 22.2% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | $695.9M | — |
8季度趋势，按日历期对齐
经营现金流AXLEGN
| Q4 25 | $104.1M | — | ||
| Q3 25 | $118.4M | $28.8M | ||
| Q2 25 | $490.3M | $-13.0M | ||
| Q1 25 | $73.7M | $-103.8M | ||
| Q4 24 | $162.5M | — | ||
| Q3 24 | $70.8M | $-75.8M | ||
| Q2 24 | $305.5M | $-1.7M | ||
| Q1 24 | $115.8M | $15.5M |
自由现金流AXLEGN
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | $436.1M | — | ||
| Q1 25 | $65.1M | — | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $269.5M | — | ||
| Q1 24 | $107.3M | — |
自由现金流率AXLEGN
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 135.7% | — | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 92.6% | — | ||
| Q1 24 | 36.4% | — |
资本支出强度AXLEGN
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 2.9% | — |
现金转化率AXLEGN
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | — | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
