vs
Axos Financial, Inc.（AX）与NORTHRIM BANCORP INC（NRIM）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是NORTHRIM BANCORP INC的5.4倍（$331.7M vs $61.2M）。Axos Financial, Inc.同比增速更快（18.4% vs 11.6%）。Axos Financial, Inc.自由现金流更多（$85.4M vs $32.3M）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Northrim Bancorp Inc是总部位于美国阿拉斯加州的区域银行控股企业，提供商业及个人存贷款、按揭产品、财富管理等多元化金融服务，服务覆盖本地小微企业、个人消费者及企业客户群体。
AX vs NRIM — 直观对比
营收规模更大
AX
是对方的5.4倍
$61.2M
营收增速更快
AX
高出6.9%
11.6%
自由现金流更多
AX
多$53.1M
$32.3M
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $331.7M | $61.2M |
| 净利润 | $128.4M | — |
| 毛利率 | — | 79.9% |
| 营业利润率 | 52.9% | 27.2% |
| 净利率 | 38.7% | — |
| 营收同比 | 18.4% | 11.6% |
| 净利润同比 | 22.6% | — |
| 每股收益（稀释后） | $2.22 | $-2.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXNRIM
| Q4 25 | $331.7M | $61.2M | ||
| Q3 25 | $291.1M | $77.2M | ||
| Q2 25 | — | $61.4M | ||
| Q1 25 | — | $55.8M | ||
| Q4 24 | — | $54.8M | ||
| Q3 24 | — | $51.0M | ||
| Q2 24 | — | $46.5M | ||
| Q1 24 | — | $43.7M |
净利润AXNRIM
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | $27.1M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $9.0M | ||
| Q1 24 | — | $8.2M |
毛利率AXNRIM
| Q4 25 | — | 79.9% | ||
| Q3 25 | — | 84.0% | ||
| Q2 25 | — | 78.5% | ||
| Q1 25 | — | 84.1% | ||
| Q4 24 | — | 77.8% | ||
| Q3 24 | — | 75.2% | ||
| Q2 24 | — | 79.1% | ||
| Q1 24 | — | 78.2% |
营业利润率AXNRIM
| Q4 25 | 52.9% | 27.2% | ||
| Q3 25 | 51.5% | 44.8% | ||
| Q2 25 | — | 25.7% | ||
| Q1 25 | — | 31.5% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 22.8% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 24.1% |
净利率AXNRIM
| Q4 25 | 38.7% | — | ||
| Q3 25 | 38.6% | 35.1% | ||
| Q2 25 | — | 19.2% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 19.4% | ||
| Q1 24 | — | 18.8% |
每股收益（稀释后）AXNRIM
| Q4 25 | $2.22 | $-2.80 | ||
| Q3 25 | $1.94 | $1.20 | ||
| Q2 25 | — | $2.09 | ||
| Q1 25 | — | $2.38 | ||
| Q4 24 | — | $-1.83 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $1.62 | ||
| Q1 24 | — | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | — |
| 总债务越低越好 | — | $12.8M |
| 股东权益账面价值 | $2.9B | $326.5M |
| 总资产 | $28.2B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资AXNRIM
| Q4 25 | $1.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务AXNRIM
| Q4 25 | — | $12.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $23.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AXNRIM
| Q4 25 | $2.9B | $326.5M | ||
| Q3 25 | $2.8B | $315.7M | ||
| Q2 25 | — | $290.2M | ||
| Q1 25 | — | $279.8M | ||
| Q4 24 | — | $267.1M | ||
| Q3 24 | — | $260.1M | ||
| Q2 24 | — | $247.2M | ||
| Q1 24 | — | $239.3M |
总资产AXNRIM
| Q4 25 | $28.2B | $3.3B | ||
| Q3 25 | $27.4B | $3.3B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.8B |
负债/权益比AXNRIM
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.1M | $34.5M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $32.3M |
| 自由现金流率自由现金流/营收 | 25.8% | 52.8% |
| 资本支出强度资本支出/营收 | 5.6% | 3.6% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | — | $133.9M |
8季度趋势，按日历期对齐
经营现金流AXNRIM
| Q4 25 | $104.1M | $34.5M | ||
| Q3 25 | $118.4M | $92.7M | ||
| Q2 25 | — | $-4.4M | ||
| Q1 25 | — | $16.5M | ||
| Q4 24 | — | $35.5M | ||
| Q3 24 | — | $-201.0K | ||
| Q2 24 | — | $-38.5M | ||
| Q1 24 | — | $-5.5M |
自由现金流AXNRIM
| Q4 25 | $85.4M | $32.3M | ||
| Q3 25 | $109.3M | $89.9M | ||
| Q2 25 | — | $-4.7M | ||
| Q1 25 | — | $16.3M | ||
| Q4 24 | — | $34.1M | ||
| Q3 24 | — | $-330.0K | ||
| Q2 24 | — | $-39.4M | ||
| Q1 24 | — | $-6.6M |
自由现金流率AXNRIM
| Q4 25 | 25.8% | 52.8% | ||
| Q3 25 | 37.5% | 116.5% | ||
| Q2 25 | — | -7.7% | ||
| Q1 25 | — | 29.3% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | -84.7% | ||
| Q1 24 | — | -15.1% |
资本支出强度AXNRIM
| Q4 25 | 5.6% | 3.6% | ||
| Q3 25 | 3.1% | 3.5% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 2.4% |
现金转化率AXNRIM
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | 3.42× | ||
| Q2 25 | — | -0.37× | ||
| Q1 25 | — | 1.24× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.02× | ||
| Q2 24 | — | -4.27× | ||
| Q1 24 | — | -0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
NRIM
| Community Banking Segment | $44.3M | 72% |
| Specialty Finance Segment | $7.4M | 12% |
| Other | $4.7M | 8% |
| Home Mortgage Lending Segment | $3.6M | 6% |
| Credit And Debit Card | $1.2M | 2% |
