vs
Axogen, Inc.（AXGN）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Axogen, Inc.的1.5倍（$94.3M vs $61.5M），REPUBLIC BANCORP INC净利率更高（24.2% vs -31.9%，领先56.1%），Axogen, Inc.同比增速更快（26.6% vs 5.3%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-1.4M），过去两年Axogen, Inc.的营收复合增速更高（13.3% vs -11.5%）
Axogen总部位于美国佛罗里达州阿拉楚阿，是外科解决方案提供商，专注开发周围神经损伤修复相关产品，涵盖人体组织移植物、神经连接器、软组织膜等，旗下AVANCE细胞移植技术可模拟人体神经结构，临床数据显示其产品帮助87%的周围神经损伤患者实现感觉与运动功能恢复，2013年完成1800万美元首次公开募股。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
AXGN vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.5倍
$61.5M
营收增速更快
AXGN
高出21.2%
5.3%
净利率更高
RBCAA
高出56.1%
-31.9%
自由现金流更多
RBCAA
多$162.5M
$-1.4M
两年增速更快
AXGN
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.5M | $94.3M |
| 净利润 | $-19.6M | $22.8M |
| 毛利率 | 75.2% | — |
| 营业利润率 | 20.2% | 29.3% |
| 净利率 | -31.9% | 24.2% |
| 营收同比 | 26.6% | 5.3% |
| 净利润同比 | -410.8% | 20.0% |
| 每股收益（稀释后） | $-0.38 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXGNRBCAA
| Q1 26 | $61.5M | — | ||
| Q4 25 | $59.9M | $94.3M | ||
| Q3 25 | $60.1M | $93.5M | ||
| Q2 25 | $56.7M | $93.8M | ||
| Q1 25 | $48.6M | $135.8M | ||
| Q4 24 | $49.4M | $89.5M | ||
| Q3 24 | $48.6M | $88.1M | ||
| Q2 24 | $47.9M | $86.9M |
净利润AXGNRBCAA
| Q1 26 | $-19.6M | — | ||
| Q4 25 | $-13.2M | $22.8M | ||
| Q3 25 | $708.0K | $29.7M | ||
| Q2 25 | $579.0K | $31.5M | ||
| Q1 25 | $-3.8M | $47.3M | ||
| Q4 24 | $450.0K | $19.0M | ||
| Q3 24 | $-1.9M | $26.5M | ||
| Q2 24 | $-1.9M | $25.2M |
毛利率AXGNRBCAA
| Q1 26 | 75.2% | — | ||
| Q4 25 | 74.1% | — | ||
| Q3 25 | 76.6% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 71.9% | — | ||
| Q4 24 | 76.1% | — | ||
| Q3 24 | 74.9% | — | ||
| Q2 24 | 73.8% | — |
营业利润率AXGNRBCAA
| Q1 26 | 20.2% | — | ||
| Q4 25 | -16.3% | 29.3% | ||
| Q3 25 | 3.2% | 40.4% | ||
| Q2 25 | 3.0% | 43.0% | ||
| Q1 25 | -3.4% | 44.1% | ||
| Q4 24 | 4.1% | 25.8% | ||
| Q3 24 | -0.6% | 38.4% | ||
| Q2 24 | -0.9% | 37.0% |
净利率AXGNRBCAA
| Q1 26 | -31.9% | — | ||
| Q4 25 | -22.0% | 24.2% | ||
| Q3 25 | 1.2% | 31.8% | ||
| Q2 25 | 1.0% | 33.5% | ||
| Q1 25 | -7.9% | 34.8% | ||
| Q4 24 | 0.9% | 21.2% | ||
| Q3 24 | -3.8% | 30.1% | ||
| Q2 24 | -4.0% | 29.0% |
每股收益（稀释后）AXGNRBCAA
| Q1 26 | $-0.38 | — | ||
| Q4 25 | $-0.28 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $-0.00 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $-0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $82.7M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $244.8M | $1.1B |
| 总资产 | $289.5M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXGNRBCAA
| Q1 26 | $82.7M | — | ||
| Q4 25 | $41.5M | $220.0M | ||
| Q3 25 | $35.8M | $484.2M | ||
| Q2 25 | $29.9M | $484.8M | ||
| Q1 25 | $22.1M | $793.0M | ||
| Q4 24 | $33.5M | $432.2M | ||
| Q3 24 | $24.5M | $530.9M | ||
| Q2 24 | $21.1M | $400.1M |
总债务AXGNRBCAA
| Q1 26 | — | — | ||
| Q4 25 | $48.4M | — | ||
| Q3 25 | $48.2M | — | ||
| Q2 25 | $47.9M | — | ||
| Q1 25 | $47.7M | — | ||
| Q4 24 | $47.5M | — | ||
| Q3 24 | $47.3M | — | ||
| Q2 24 | $47.0M | — |
股东权益AXGNRBCAA
| Q1 26 | $244.8M | — | ||
| Q4 25 | $128.8M | $1.1B | ||
| Q3 25 | $120.8M | $1.1B | ||
| Q2 25 | $112.3M | $1.1B | ||
| Q1 25 | $105.4M | $1.0B | ||
| Q4 24 | $103.9M | $992.0M | ||
| Q3 24 | $99.4M | $979.7M | ||
| Q2 24 | $95.7M | $955.4M |
总资产AXGNRBCAA
| Q1 26 | $289.5M | — | ||
| Q4 25 | $221.7M | $7.0B | ||
| Q3 25 | $216.4M | $7.0B | ||
| Q2 25 | $205.5M | $7.0B | ||
| Q1 25 | $196.2M | $7.1B | ||
| Q4 24 | $203.7M | $6.8B | ||
| Q3 24 | $192.0M | $6.7B | ||
| Q2 24 | $188.9M | $6.6B |
负债/权益比AXGNRBCAA
| Q1 26 | — | — | ||
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.4M | $161.1M |
| 自由现金流率自由现金流/营收 | -2.3% | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $9.1M | $288.6M |
8季度趋势，按日历期对齐
经营现金流AXGNRBCAA
| Q1 26 | — | — | ||
| Q4 25 | $3.0M | $168.2M | ||
| Q3 25 | $3.2M | $33.3M | ||
| Q2 25 | $7.7M | $8.4M | ||
| Q1 25 | $-13.2M | $93.2M | ||
| Q4 24 | $8.7M | $149.0M | ||
| Q3 24 | $3.9M | $51.3M | ||
| Q2 24 | $4.2M | $4.0M |
自由现金流AXGNRBCAA
| Q1 26 | $-1.4M | — | ||
| Q4 25 | $1.8M | $161.1M | ||
| Q3 25 | $1.7M | $30.8M | ||
| Q2 25 | $7.0M | $5.2M | ||
| Q1 25 | $-13.4M | $91.6M | ||
| Q4 24 | $8.1M | $143.2M | ||
| Q3 24 | $3.3M | $49.8M | ||
| Q2 24 | $3.3M | $2.7M |
自由现金流率AXGNRBCAA
| Q1 26 | -2.3% | — | ||
| Q4 25 | 3.0% | 170.9% | ||
| Q3 25 | 2.8% | 32.9% | ||
| Q2 25 | 12.4% | 5.5% | ||
| Q1 25 | -27.7% | 67.4% | ||
| Q4 24 | 16.3% | 160.0% | ||
| Q3 24 | 6.8% | 56.5% | ||
| Q2 24 | 6.8% | 3.1% |
资本支出强度AXGNRBCAA
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 7.5% | ||
| Q3 25 | 2.5% | 2.6% | ||
| Q2 25 | 1.3% | 3.5% | ||
| Q1 25 | 0.5% | 1.2% | ||
| Q4 24 | 1.4% | 6.5% | ||
| Q3 24 | 1.2% | 1.7% | ||
| Q2 24 | 1.9% | 1.5% |
现金转化率AXGNRBCAA
| Q1 26 | — | — | ||
| Q4 25 | — | 7.37× | ||
| Q3 25 | 4.55× | 1.12× | ||
| Q2 25 | 13.35× | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | 19.41× | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
