vs
Axil Brands, Inc.（AXIL）与Digimarc CORP（DMRC）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Axil Brands, Inc.的1.1倍（$8.9M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -47.2%，领先55.9%），Axil Brands, Inc.同比增速更快（5.2% vs 2.9%），Axil Brands, Inc.自由现金流更多（$906.4K vs $895.0K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -5.3%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
AXIL vs DMRC — 直观对比
营收规模更大
DMRC
是对方的1.1倍
$8.1M
营收增速更快
AXIL
高出2.3%
2.9%
净利率更高
AXIL
高出55.9%
-47.2%
自由现金流更多
AXIL
多$11.4K
$895.0K
两年增速更快
AXIL
近两年复合增速
-5.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $8.9M |
| 净利润 | $704.9K | $-4.2M |
| 毛利率 | 68.1% | 63.5% |
| 营业利润率 | 11.1% | -48.2% |
| 净利率 | 8.7% | -47.2% |
| 营收同比 | 5.2% | 2.9% |
| 净利润同比 | 11.2% | 51.4% |
| 每股收益（稀释后） | $0.09 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILDMRC
| Q4 25 | $8.1M | $8.9M | ||
| Q3 25 | $6.9M | $7.6M | ||
| Q2 25 | $5.8M | $8.0M | ||
| Q1 25 | $6.9M | $9.4M | ||
| Q4 24 | $7.7M | $8.7M | ||
| Q3 24 | $5.9M | $9.4M | ||
| Q2 24 | $6.5M | $10.4M | ||
| Q1 24 | $6.5M | $9.9M |
净利润AXILDMRC
| Q4 25 | $704.9K | $-4.2M | ||
| Q3 25 | $334.3K | $-8.2M | ||
| Q2 25 | $-245.6K | $-8.2M | ||
| Q1 25 | $576.7K | $-11.7M | ||
| Q4 24 | $633.7K | $-8.6M | ||
| Q3 24 | $-109.8K | $-10.8M | ||
| Q2 24 | $49.5K | $-9.3M | ||
| Q1 24 | $781.1K | $-10.3M |
毛利率AXILDMRC
| Q4 25 | 68.1% | 63.5% | ||
| Q3 25 | 67.6% | 58.3% | ||
| Q2 25 | 70.0% | 58.8% | ||
| Q1 25 | 71.7% | 65.0% | ||
| Q4 24 | 71.1% | 60.8% | ||
| Q3 24 | 71.0% | 62.4% | ||
| Q2 24 | 71.5% | 66.1% | ||
| Q1 24 | 71.5% | 62.5% |
营业利润率AXILDMRC
| Q4 25 | 11.1% | -48.2% | ||
| Q3 25 | 6.0% | -109.7% | ||
| Q2 25 | 0.8% | -105.2% | ||
| Q1 25 | 8.4% | -128.9% | ||
| Q4 24 | 8.7% | -105.1% | ||
| Q3 24 | -2.4% | -120.4% | ||
| Q2 24 | 2.6% | -96.2% | ||
| Q1 24 | -1.6% | -109.2% |
净利率AXILDMRC
| Q4 25 | 8.7% | -47.2% | ||
| Q3 25 | 4.9% | -106.9% | ||
| Q2 25 | -4.3% | -102.6% | ||
| Q1 25 | 8.3% | -125.2% | ||
| Q4 24 | 8.2% | -99.9% | ||
| Q3 24 | -1.9% | -113.9% | ||
| Q2 24 | 0.8% | -89.3% | ||
| Q1 24 | 12.1% | -104.0% |
每股收益（稀释后）AXILDMRC
| Q4 25 | $0.09 | $-0.18 | ||
| Q3 25 | $0.04 | $-0.38 | ||
| Q2 25 | $-0.03 | $-0.38 | ||
| Q1 25 | $0.07 | $-0.55 | ||
| Q4 24 | $0.08 | $-0.40 | ||
| Q3 24 | $-0.02 | $-0.50 | ||
| Q2 24 | $0.11 | $-0.43 | ||
| Q1 24 | $0.04 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $12.9M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $40.2M |
| 总资产 | $16.2M | $53.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILDMRC
| Q4 25 | $5.0M | $12.9M | ||
| Q3 25 | $4.1M | $12.6M | ||
| Q2 25 | $4.8M | $16.1M | ||
| Q1 25 | $4.7M | $21.6M | ||
| Q4 24 | $5.2M | $28.7M | ||
| Q3 24 | $4.1M | $33.7M | ||
| Q2 24 | $3.3M | $41.5M | ||
| Q1 24 | $4.9M | $48.9M |
总债务AXILDMRC
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILDMRC
| Q4 25 | $11.1M | $40.2M | ||
| Q3 25 | $10.2M | $41.4M | ||
| Q2 25 | $9.7M | $46.5M | ||
| Q1 25 | $9.7M | $50.0M | ||
| Q4 24 | $8.8M | $61.4M | ||
| Q3 24 | $7.9M | $70.2M | ||
| Q2 24 | $7.7M | $77.2M | ||
| Q1 24 | $8.8M | $84.5M |
总资产AXILDMRC
| Q4 25 | $16.2M | $53.0M | ||
| Q3 25 | $15.4M | $55.4M | ||
| Q2 25 | $12.9M | $60.7M | ||
| Q1 25 | $13.0M | $66.5M | ||
| Q4 24 | $13.7M | $75.8M | ||
| Q3 24 | $11.4M | $85.0M | ||
| Q2 24 | $11.0M | $93.4M | ||
| Q1 24 | $12.7M | $99.7M |
负债/权益比AXILDMRC
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $991.0K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $895.0K |
| 自由现金流率自由现金流/营收 | 11.1% | 10.0% |
| 资本支出强度资本支出/营收 | 0.3% | 1.1% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.3M |
8季度趋势，按日历期对齐
经营现金流AXILDMRC
| Q4 25 | $934.8K | $991.0K | ||
| Q3 25 | $-739.2K | $-2.6M | ||
| Q2 25 | $194.4K | $-4.7M | ||
| Q1 25 | $-169.9K | $-5.5M | ||
| Q4 24 | $1.0M | $-4.2M | ||
| Q3 24 | $897.3K | $-7.1M | ||
| Q2 24 | $-336.6K | $-6.8M | ||
| Q1 24 | $-912.8K | $-8.4M |
自由现金流AXILDMRC
| Q4 25 | $906.4K | $895.0K | ||
| Q3 25 | $-747.6K | $-2.8M | ||
| Q2 25 | — | $-4.9M | ||
| Q1 25 | $-258.2K | $-5.5M | ||
| Q4 24 | $941.1K | $-4.2M | ||
| Q3 24 | — | $-7.2M | ||
| Q2 24 | $-394.9K | $-6.9M | ||
| Q1 24 | $-922.1K | $-8.5M |
自由现金流率AXILDMRC
| Q4 25 | 11.1% | 10.0% | ||
| Q3 25 | -10.9% | -36.9% | ||
| Q2 25 | — | -61.0% | ||
| Q1 25 | -3.7% | -59.1% | ||
| Q4 24 | 12.2% | -49.1% | ||
| Q3 24 | — | -75.7% | ||
| Q2 24 | -6.1% | -66.1% | ||
| Q1 24 | -14.3% | -85.8% |
资本支出强度AXILDMRC
| Q4 25 | 0.3% | 1.1% | ||
| Q3 25 | 0.1% | 2.9% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | 0.9% | 0.3% | ||
| Q1 24 | 0.1% | 1.1% |
现金转化率AXILDMRC
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
