vs
Axil Brands, Inc.（AXIL）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Axil Brands, Inc.的60.2倍（$489.5M vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs 8.0%，领先0.6%）。e.l.f. Beauty, Inc.同比增速更快（37.8% vs 5.2%）。e.l.f. Beauty, Inc.自由现金流更多（$52.8M vs $906.4K）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
AXIL vs ELF — 直观对比
营收规模更大
ELF
是对方的60.2倍
$8.1M
营收增速更快
ELF
高出32.6%
5.2%
净利率更高
AXIL
高出0.6%
8.0%
自由现金流更多
ELF
多$51.9M
$906.4K
损益表 — Q2 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $489.5M |
| 净利润 | $704.9K | $39.4M |
| 毛利率 | 68.1% | 71.0% |
| 营业利润率 | 11.1% | 13.8% |
| 净利率 | 8.7% | 8.0% |
| 营收同比 | 5.2% | 37.8% |
| 净利润同比 | 11.2% | 128.1% |
| 每股收益（稀释后） | $0.09 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILELF
| Q4 25 | $8.1M | $489.5M | ||
| Q3 25 | $6.9M | $343.9M | ||
| Q2 25 | $5.8M | $353.7M | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
净利润AXILELF
| Q4 25 | $704.9K | $39.4M | ||
| Q3 25 | $334.3K | $3.0M | ||
| Q2 25 | $-245.6K | $33.3M | ||
| Q1 25 | $576.7K | — | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | — | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
毛利率AXILELF
| Q4 25 | 68.1% | 71.0% | ||
| Q3 25 | 67.6% | 69.4% | ||
| Q2 25 | 70.0% | 69.1% | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILELF
| Q4 25 | 11.1% | 13.8% | ||
| Q3 25 | 6.0% | 2.2% | ||
| Q2 25 | 0.8% | 13.8% | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率AXILELF
| Q4 25 | 8.7% | 8.0% | ||
| Q3 25 | 4.9% | 0.9% | ||
| Q2 25 | -4.3% | 9.4% | ||
| Q1 25 | 8.3% | — | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
每股收益（稀释后）AXILELF
| Q4 25 | $0.09 | $0.65 | ||
| Q3 25 | $0.04 | $0.05 | ||
| Q2 25 | $-0.03 | $0.58 | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $196.8M |
| 总债务越低越好 | $138.3K | $816.7M |
| 股东权益账面价值 | $11.1M | $1.2B |
| 总资产 | $16.2M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资AXILELF
| Q4 25 | $5.0M | $196.8M | ||
| Q3 25 | $4.1M | $194.4M | ||
| Q2 25 | $4.8M | $170.0M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILELF
| Q4 25 | $138.3K | $816.7M | ||
| Q3 25 | $139.2K | $831.6M | ||
| Q2 25 | $140.2K | $256.7M | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILELF
| Q4 25 | $11.1M | $1.2B | ||
| Q3 25 | $10.2M | $1.1B | ||
| Q2 25 | $9.7M | $804.9M | ||
| Q1 25 | $9.7M | — | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
总资产AXILELF
| Q4 25 | $16.2M | $2.3B | ||
| Q3 25 | $15.4M | $2.3B | ||
| Q2 25 | $12.9M | $1.3B | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $11.4M | — | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
负债/权益比AXILELF
| Q4 25 | 0.01× | 0.70× | ||
| Q3 25 | 0.01× | 0.73× | ||
| Q2 25 | 0.01× | 0.32× | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $59.4M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $52.8M |
| 自由现金流率自由现金流/营收 | 11.1% | 10.8% |
| 资本支出强度资本支出/营收 | 0.3% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.33× | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILELF
| Q4 25 | $934.8K | $59.4M | ||
| Q3 25 | $-739.2K | $23.4M | ||
| Q2 25 | $194.4K | $27.2M | ||
| Q1 25 | $-169.9K | — | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | — | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
自由现金流AXILELF
| Q4 25 | $906.4K | $52.8M | ||
| Q3 25 | $-747.6K | $16.6M | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILELF
| Q4 25 | 11.1% | 10.8% | ||
| Q3 25 | -10.9% | 4.8% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILELF
| Q4 25 | 0.3% | 1.4% | ||
| Q3 25 | 0.1% | 2.0% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILELF
| Q4 25 | 1.33× | 1.51× | ||
| Q3 25 | -2.21× | 7.82× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
