vs
Axil Brands, Inc.（AXIL）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是Axil Brands, Inc.的1.3倍（$10.6M vs $8.1M），Rent the Runway, Inc.净利率更高（721.7% vs 8.7%，领先713.0%），Rent the Runway, Inc.同比增速更快（10.4% vs 5.2%），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 1.0%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
AXIL vs RENT — 直观对比
营收规模更大
RENT
是对方的1.3倍
$8.1M
营收增速更快
RENT
高出5.2%
5.2%
净利率更高
RENT
高出713.0%
8.7%
两年增速更快
AXIL
近两年复合增速
1.0%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $10.6M |
| 净利润 | $704.9K | $76.5M |
| 毛利率 | 68.1% | -126.4% |
| 营业利润率 | 11.1% | -152.8% |
| 净利率 | 8.7% | 721.7% |
| 营收同比 | 5.2% | 10.4% |
| 净利润同比 | 11.2% | 504.8% |
| 每股收益（稀释后） | $0.09 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILRENT
| Q4 25 | $8.1M | $10.6M | ||
| Q3 25 | $6.9M | $11.7M | ||
| Q2 25 | $5.8M | $7.6M | ||
| Q1 25 | $6.9M | $11.8M | ||
| Q4 24 | $7.7M | $9.6M | ||
| Q3 24 | $5.9M | $10.4M | ||
| Q2 24 | $6.5M | $8.9M | ||
| Q1 24 | $6.5M | $10.4M |
净利润AXILRENT
| Q4 25 | $704.9K | $76.5M | ||
| Q3 25 | $334.3K | $-26.4M | ||
| Q2 25 | $-245.6K | $-26.1M | ||
| Q1 25 | $576.7K | $-13.4M | ||
| Q4 24 | $633.7K | $-18.9M | ||
| Q3 24 | $-109.8K | $-15.6M | ||
| Q2 24 | $49.5K | $-22.0M | ||
| Q1 24 | $781.1K | $-24.8M |
毛利率AXILRENT
| Q4 25 | 68.1% | -126.4% | ||
| Q3 25 | 67.6% | -92.3% | ||
| Q2 25 | 70.0% | -168.4% | ||
| Q1 25 | 71.7% | -71.2% | ||
| Q4 24 | 71.1% | -122.9% | ||
| Q3 24 | 71.0% | -98.1% | ||
| Q2 24 | 71.5% | -131.5% | ||
| Q1 24 | 71.5% | -93.3% |
营业利润率AXILRENT
| Q4 25 | 11.1% | -152.8% | ||
| Q3 25 | 6.0% | -171.8% | ||
| Q2 25 | 0.8% | -259.2% | ||
| Q1 25 | 8.4% | -65.3% | ||
| Q4 24 | 8.7% | -142.7% | ||
| Q3 24 | -2.4% | -92.3% | ||
| Q2 24 | 2.6% | -185.4% | ||
| Q1 24 | -1.6% | -185.6% |
净利率AXILRENT
| Q4 25 | 8.7% | 721.7% | ||
| Q3 25 | 4.9% | -225.6% | ||
| Q2 25 | -4.3% | -343.4% | ||
| Q1 25 | 8.3% | -113.6% | ||
| Q4 24 | 8.2% | -196.9% | ||
| Q3 24 | -1.9% | -150.0% | ||
| Q2 24 | 0.8% | -247.2% | ||
| Q1 24 | 12.1% | -238.5% |
每股收益（稀释后）AXILRENT
| Q4 25 | $0.09 | $13.65 | ||
| Q3 25 | $0.04 | $-6.55 | ||
| Q2 25 | $-0.03 | $-6.58 | ||
| Q1 25 | $0.07 | $-2.72 | ||
| Q4 24 | $0.08 | $-4.70 | ||
| Q3 24 | $-0.02 | $-4.17 | ||
| Q2 24 | $0.11 | $-6.03 | ||
| Q1 24 | $0.04 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $50.7M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $-35.1M |
| 总资产 | $16.2M | $231.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILRENT
| Q4 25 | $5.0M | $50.7M | ||
| Q3 25 | $4.1M | $43.6M | ||
| Q2 25 | $4.8M | $70.4M | ||
| Q1 25 | $4.7M | $77.4M | ||
| Q4 24 | $5.2M | $74.1M | ||
| Q3 24 | $4.1M | $76.6M | ||
| Q2 24 | $3.3M | $82.0M | ||
| Q1 24 | $4.9M | $84.0M |
总债务AXILRENT
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | $340.6M | ||
| Q1 25 | $141.0K | $333.7M | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILRENT
| Q4 25 | $11.1M | $-35.1M | ||
| Q3 25 | $10.2M | $-232.1M | ||
| Q2 25 | $9.7M | $-207.1M | ||
| Q1 25 | $9.7M | $-182.5M | ||
| Q4 24 | $8.8M | $-171.2M | ||
| Q3 24 | $7.9M | $-154.5M | ||
| Q2 24 | $7.7M | $-141.3M | ||
| Q1 24 | $8.8M | $-122.3M |
总资产AXILRENT
| Q4 25 | $16.2M | $231.0M | ||
| Q3 25 | $15.4M | $219.0M | ||
| Q2 25 | $12.9M | $245.3M | ||
| Q1 25 | $13.0M | $240.0M | ||
| Q4 24 | $13.7M | $251.6M | ||
| Q3 24 | $11.4M | $257.4M | ||
| Q2 24 | $11.0M | $278.4M | ||
| Q1 24 | $12.7M | $278.5M |
负债/权益比AXILRENT
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILRENT
| Q4 25 | $934.8K | $-1.4M | ||
| Q3 25 | $-739.2K | $-10.5M | ||
| Q2 25 | $194.4K | $8.3M | ||
| Q1 25 | $-169.9K | $1.4M | ||
| Q4 24 | $1.0M | $4.7M | ||
| Q3 24 | $897.3K | $2.2M | ||
| Q2 24 | $-336.6K | $4.6M | ||
| Q1 24 | $-912.8K | $-8.0M |
自由现金流AXILRENT
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILRENT
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILRENT
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILRENT
| Q4 25 | 1.33× | -0.02× | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
RENT
暂无分部数据
