vs
AMERICAN AXLE & MANUFACTURING HOLDINGS INC（AXL）与WINTRUST FINANCIAL CORP（WTFC）财务数据对比。点击上方公司名可切换其他公司
AMERICAN AXLE & MANUFACTURING HOLDINGS INC的季度营收约是WINTRUST FINANCIAL CORP的1.9倍（$1.4B vs $713.2M），WINTRUST FINANCIAL CORP净利率更高（31.9% vs -5.4%，领先37.3%），WINTRUST FINANCIAL CORP同比增速更快（10.9% vs 0.2%），过去两年WINTRUST FINANCIAL CORP的营收复合增速更高（9.8% vs -7.2%）
美国车桥制造控股有限公司总部位于密歇根州底特律，是一家美国汽车传动轴与动力传动系统零部件及系统制造商，在汽车传动领域拥有成熟的技术与产能，为全球多家车企供应相关核心配件。
Wintrust Financial是美国本土金融控股公司，在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行，属于美国中型银行机构，是芝加哥第二大银行企业，于纳斯达克全球精选市场上市，股票代码为WTFC。
AXL vs WTFC — 直观对比
营收规模更大
AXL
是对方的1.9倍
$713.2M
营收增速更快
WTFC
高出10.7%
0.2%
净利率更高
WTFC
高出37.3%
-5.4%
两年增速更快
WTFC
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $713.2M |
| 净利润 | $-75.3M | $227.4M |
| 毛利率 | 10.2% | — |
| 营业利润率 | -2.4% | — |
| 净利率 | -5.4% | 31.9% |
| 营收同比 | 0.2% | 10.9% |
| 净利润同比 | -449.6% | — |
| 每股收益（稀释后） | $-0.62 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXLWTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | $1.4B | $714.3M | ||
| Q3 25 | $1.5B | $697.8M | ||
| Q2 25 | $1.5B | $670.8M | ||
| Q1 25 | $1.4B | $643.1M | ||
| Q4 24 | $1.4B | $638.6M | ||
| Q3 24 | $1.5B | $615.7M | ||
| Q2 24 | $1.6B | $591.8M |
净利润AXLWTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | $-75.3M | — | ||
| Q3 25 | $9.2M | $216.3M | ||
| Q2 25 | $39.3M | $195.5M | ||
| Q1 25 | $7.1M | $189.0M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $10.0M | $170.0M | ||
| Q2 24 | $18.2M | $152.4M |
毛利率AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 13.3% | — |
营业利润率AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | -2.4% | 42.3% | ||
| Q3 25 | 3.2% | 42.4% | ||
| Q2 25 | 3.6% | 39.8% | ||
| Q1 25 | 3.0% | 39.3% | ||
| Q4 24 | 2.6% | 39.6% | ||
| Q3 24 | 2.8% | 37.8% | ||
| Q2 24 | 5.3% | 35.7% |
净利率AXLWTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | -5.4% | — | ||
| Q3 25 | 0.6% | 31.0% | ||
| Q2 25 | 2.6% | 29.1% | ||
| Q1 25 | 0.5% | 29.4% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 0.7% | 27.6% | ||
| Q2 24 | 1.1% | 25.8% |
每股收益（稀释后）AXLWTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | $-0.62 | $3.15 | ||
| Q3 25 | $0.07 | $2.78 | ||
| Q2 25 | $0.32 | $2.78 | ||
| Q1 25 | $0.06 | $2.69 | ||
| Q4 24 | $-0.11 | $2.63 | ||
| Q3 24 | $0.08 | $2.47 | ||
| Q2 24 | $0.15 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.9M | — |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $640.0M | $7.4B |
| 总资产 | $6.7B | $72.2B |
| 负债/权益比越低杠杆越低 | 6.31× | — |
8季度趋势，按日历期对齐
现金及短期投资AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | $708.9M | — | ||
| Q3 25 | $714.1M | — | ||
| Q2 25 | $586.5M | — | ||
| Q1 25 | $549.2M | — | ||
| Q4 24 | $552.9M | — | ||
| Q3 24 | $542.5M | — | ||
| Q2 24 | $519.9M | — |
总债务AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | $4.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — |
股东权益AXLWTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | $640.0M | $7.3B | ||
| Q3 25 | $718.4M | $7.0B | ||
| Q2 25 | $673.0M | $7.2B | ||
| Q1 25 | $596.3M | $6.6B | ||
| Q4 24 | $562.8M | $6.3B | ||
| Q3 24 | $616.3M | $6.4B | ||
| Q2 24 | $609.6M | $5.5B |
总资产AXLWTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | $6.7B | $71.1B | ||
| Q3 25 | $5.3B | $69.6B | ||
| Q2 25 | $5.3B | $69.0B | ||
| Q1 25 | $5.1B | $65.9B | ||
| Q4 24 | $5.1B | $64.9B | ||
| Q3 24 | $5.3B | $63.8B | ||
| Q2 24 | $5.3B | $59.8B |
负债/权益比AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.5M | — |
| 自由现金流经营现金流 - 资本支出 | $54.7M | — |
| 自由现金流率自由现金流/营收 | 4.0% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $155.1M | — |
8季度趋势，按日历期对齐
经营现金流AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | $120.5M | $910.3M | ||
| Q3 25 | $143.3M | $209.8M | ||
| Q2 25 | $91.9M | $329.2M | ||
| Q1 25 | $55.9M | $119.8M | ||
| Q4 24 | $151.2M | $721.6M | ||
| Q3 24 | $143.6M | $-61.6M | ||
| Q2 24 | $142.8M | $221.2M |
自由现金流AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | $54.7M | $860.4M | ||
| Q3 25 | $79.2M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $-13.4M | — | ||
| Q4 24 | $73.2M | $635.5M | ||
| Q3 24 | $70.4M | $-78.3M | ||
| Q2 24 | $94.0M | $182.1M |
自由现金流率AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 120.5% | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 5.3% | 99.5% | ||
| Q3 24 | 4.7% | -12.7% | ||
| Q2 24 | 5.8% | 30.8% |
资本支出强度AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 7.0% | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 5.6% | 13.5% | ||
| Q3 24 | 4.9% | 2.7% | ||
| Q2 24 | 3.0% | 6.6% |
现金转化率AXLWTFC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 15.58× | 0.97× | ||
| Q2 25 | 2.34× | 1.68× | ||
| Q1 25 | 7.87× | 0.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | 14.36× | -0.36× | ||
| Q2 24 | 7.85× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
WTFC
暂无分部数据
