vs
AMERICAN AXLE & MANUFACTURING HOLDINGS INC（AXL）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
AMERICAN AXLE & MANUFACTURING HOLDINGS INC的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.6倍（$1.4B vs $891.0M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs -5.4%，领先35.0%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快（8.7% vs 0.2%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多（$952.0M vs $54.7M），过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高（9.6% vs -7.2%）
美国车桥制造控股有限公司总部位于密歇根州底特律，是一家美国汽车传动轴与动力传动系统零部件及系统制造商，在汽车传动领域拥有成熟的技术与产能，为全球多家车企供应相关核心配件。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
AXL vs ZION — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $891.0M |
| 净利润 | $-75.3M | $263.0M |
| 毛利率 | 10.2% | — |
| 营业利润率 | -2.4% | — |
| 净利率 | -5.4% | 29.5% |
| 营收同比 | 0.2% | 8.7% |
| 净利润同比 | -449.6% | 21.8% |
| 每股收益（稀释后） | $-0.62 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.4B | $891.0M | ||
| Q3 25 | $1.5B | $861.0M | ||
| Q2 25 | $1.5B | $838.0M | ||
| Q1 25 | $1.4B | $795.0M | ||
| Q4 24 | $1.4B | $820.0M | ||
| Q3 24 | $1.5B | $792.0M | ||
| Q2 24 | $1.6B | $777.0M | ||
| Q1 24 | $1.6B | $742.0M |
| Q4 25 | $-75.3M | $263.0M | ||
| Q3 25 | $9.2M | $222.0M | ||
| Q2 25 | $39.3M | $244.0M | ||
| Q1 25 | $7.1M | $170.0M | ||
| Q4 24 | $-13.7M | $216.0M | ||
| Q3 24 | $10.0M | $214.0M | ||
| Q2 24 | $18.2M | $201.0M | ||
| Q1 24 | $20.5M | $153.0M |
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 12.4% | — |
| Q4 25 | -2.4% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 4.8% | — |
| Q4 25 | -5.4% | 29.5% | ||
| Q3 25 | 0.6% | 25.8% | ||
| Q2 25 | 2.6% | 29.1% | ||
| Q1 25 | 0.5% | 21.4% | ||
| Q4 24 | -1.0% | 26.3% | ||
| Q3 24 | 0.7% | 27.0% | ||
| Q2 24 | 1.1% | 25.9% | ||
| Q1 24 | 1.3% | 20.6% |
| Q4 25 | $-0.62 | $1.77 | ||
| Q3 25 | $0.07 | $1.48 | ||
| Q2 25 | $0.32 | $1.63 | ||
| Q1 25 | $0.06 | $1.13 | ||
| Q4 24 | $-0.11 | $1.34 | ||
| Q3 24 | $0.08 | $1.37 | ||
| Q2 24 | $0.15 | $1.28 | ||
| Q1 24 | $0.17 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.9M | — |
| 总债务越低越好 | $4.0B | $1.5B |
| 股东权益账面价值 | $640.0M | $7.2B |
| 总资产 | $6.7B | $89.0B |
| 负债/权益比越低杠杆越低 | 6.31× | 0.21× |
8季度趋势，按日历期对齐
| Q4 25 | $708.9M | — | ||
| Q3 25 | $714.1M | — | ||
| Q2 25 | $586.5M | — | ||
| Q1 25 | $549.2M | — | ||
| Q4 24 | $552.9M | — | ||
| Q3 24 | $542.5M | — | ||
| Q2 24 | $519.9M | — | ||
| Q1 24 | $469.8M | — |
| Q4 25 | $4.0B | $1.5B | ||
| Q3 25 | $2.6B | $1.5B | ||
| Q2 25 | $2.6B | $970.0M | ||
| Q1 25 | $2.6B | $964.0M | ||
| Q4 24 | $2.6B | $950.0M | ||
| Q3 24 | $2.6B | $548.0M | ||
| Q2 24 | $2.7B | $546.0M | ||
| Q1 24 | $2.7B | $544.0M |
| Q4 25 | $640.0M | $7.2B | ||
| Q3 25 | $718.4M | $6.9B | ||
| Q2 25 | $673.0M | $6.6B | ||
| Q1 25 | $596.3M | $6.3B | ||
| Q4 24 | $562.8M | $6.1B | ||
| Q3 24 | $616.3M | $6.4B | ||
| Q2 24 | $609.6M | $6.0B | ||
| Q1 24 | $621.4M | $5.8B |
| Q4 25 | $6.7B | $89.0B | ||
| Q3 25 | $5.3B | $88.5B | ||
| Q2 25 | $5.3B | $88.9B | ||
| Q1 25 | $5.1B | $88.0B | ||
| Q4 24 | $5.1B | $88.8B | ||
| Q3 24 | $5.3B | $87.0B | ||
| Q2 24 | $5.3B | $87.6B | ||
| Q1 24 | $5.4B | $87.1B |
| Q4 25 | 6.31× | 0.21× | ||
| Q3 25 | 3.61× | 0.21× | ||
| Q2 25 | 3.86× | 0.15× | ||
| Q1 25 | 4.38× | 0.15× | ||
| Q4 24 | 4.58× | 0.16× | ||
| Q3 24 | 4.28× | 0.09× | ||
| Q2 24 | 4.42× | 0.09× | ||
| Q1 24 | 4.40× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.5M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $54.7M | $952.0M |
| 自由现金流率自由现金流/营收 | 4.0% | 106.8% |
| 资本支出强度资本支出/营收 | 4.8% | 13.6% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | $155.1M | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $120.5M | $1.1B | ||
| Q3 25 | $143.3M | $438.0M | ||
| Q2 25 | $91.9M | $-62.0M | ||
| Q1 25 | $55.9M | $179.0M | ||
| Q4 24 | $151.2M | $1.1B | ||
| Q3 24 | $143.6M | $119.0M | ||
| Q2 24 | $142.8M | $251.0M | ||
| Q1 24 | $17.8M | $261.0M |
| Q4 25 | $54.7M | $952.0M | ||
| Q3 25 | $79.2M | $413.0M | ||
| Q2 25 | $34.6M | $-93.0M | ||
| Q1 25 | $-13.4M | $152.0M | ||
| Q4 24 | $73.2M | $1.1B | ||
| Q3 24 | $70.4M | $97.0M | ||
| Q2 24 | $94.0M | $234.0M | ||
| Q1 24 | $-30.2M | $231.0M |
| Q4 25 | 4.0% | 106.8% | ||
| Q3 25 | 5.3% | 48.0% | ||
| Q2 25 | 2.3% | -11.1% | ||
| Q1 25 | -0.9% | 19.1% | ||
| Q4 24 | 5.3% | 128.2% | ||
| Q3 24 | 4.7% | 12.2% | ||
| Q2 24 | 5.8% | 30.1% | ||
| Q1 24 | -1.9% | 31.1% |
| Q4 25 | 4.8% | 13.6% | ||
| Q3 25 | 4.3% | 2.9% | ||
| Q2 25 | 3.7% | 3.7% | ||
| Q1 25 | 4.9% | 3.4% | ||
| Q4 24 | 5.6% | 11.8% | ||
| Q3 24 | 4.9% | 2.8% | ||
| Q2 24 | 3.0% | 2.2% | ||
| Q1 24 | 3.0% | 4.0% |
| Q4 25 | — | 4.08× | ||
| Q3 25 | 15.58× | 1.97× | ||
| Q2 25 | 2.34× | -0.25× | ||
| Q1 25 | 7.87× | 1.05× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | 14.36× | 0.56× | ||
| Q2 24 | 7.85× | 1.25× | ||
| Q1 24 | 0.87× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
ZION
暂无分部数据
