vs
Axon Enterprise(AXON)与Outdoor Holding Co(POWW)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是Outdoor Holding Co的59.5倍($796.7M vs $13.4M)。Outdoor Holding Co净利率更高(16.7% vs 0.3%,领先16.3%)。Axon Enterprise同比增速更快(38.9% vs -54.1%)。Axon Enterprise自由现金流更多($155.4M vs $5.0M)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
Vista Outdoor Inc.(原代码POWW)是美国户外行业企业,主营射击运动器材与户外产品两大业务板块,是拥有超过40个品牌与子品牌的多品牌户外用品集团,负责产品的设计、生产与市场推广。
AXON vs POWW — 直观对比
营收规模更大
AXON
是对方的59.5倍
$13.4M
营收增速更快
AXON
高出93.1%
-54.1%
净利率更高
POWW
高出16.3%
0.3%
自由现金流更多
AXON
多$150.4M
$5.0M
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $13.4M |
| 净利润 | $2.7M | $2.2M |
| 毛利率 | 57.9% | 87.1% |
| 营业利润率 | -6.3% | 14.7% |
| 净利率 | 0.3% | 16.7% |
| 营收同比 | 38.9% | -54.1% |
| 净利润同比 | -98.0% | 108.5% |
| 每股收益(稀释后) | $0.02 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
POWW
| Q4 25 | $796.7M | $13.4M | ||
| Q3 25 | $710.6M | $12.0M | ||
| Q2 25 | $668.5M | $11.9M | ||
| Q1 25 | $603.6M | $12.6M | ||
| Q4 24 | $573.4M | $12.5M | ||
| Q3 24 | $544.3M | $12.0M | ||
| Q2 24 | $504.1M | $12.3M | ||
| Q1 24 | $460.7M | $-50.7M |
净利润
AXON
POWW
| Q4 25 | $2.7M | $2.2M | ||
| Q3 25 | $-2.2M | $1.4M | ||
| Q2 25 | $36.1M | $-6.5M | ||
| Q1 25 | $88.0M | $-77.5M | ||
| Q4 24 | $136.0M | $-26.1M | ||
| Q3 24 | $67.0M | $-12.4M | ||
| Q2 24 | $40.8M | $-14.8M | ||
| Q1 24 | $133.2M | $-5.2M |
毛利率
AXON
POWW
| Q4 25 | 57.9% | 87.1% | ||
| Q3 25 | 60.1% | 87.1% | ||
| Q2 25 | 60.4% | 87.2% | ||
| Q1 25 | 60.6% | 87.5% | ||
| Q4 24 | 60.5% | 87.4% | ||
| Q3 24 | 60.8% | 86.9% | ||
| Q2 24 | 60.3% | 85.8% | ||
| Q1 24 | 56.4% | — |
营业利润率
AXON
POWW
| Q4 25 | -6.3% | 14.7% | ||
| Q3 25 | -0.3% | 5.9% | ||
| Q2 25 | -0.2% | -50.7% | ||
| Q1 25 | -1.5% | -213.6% | ||
| Q4 24 | -2.6% | -163.8% | ||
| Q3 24 | 4.4% | -50.3% | ||
| Q2 24 | 6.5% | -50.8% | ||
| Q1 24 | 3.5% | — |
净利率
AXON
POWW
| Q4 25 | 0.3% | 16.7% | ||
| Q3 25 | -0.3% | 11.7% | ||
| Q2 25 | 5.4% | -54.5% | ||
| Q1 25 | 14.6% | -614.5% | ||
| Q4 24 | 23.7% | -208.7% | ||
| Q3 24 | 12.3% | -103.7% | ||
| Q2 24 | 8.1% | -120.2% | ||
| Q1 24 | 28.9% | 10.3% |
每股收益(稀释后)
AXON
POWW
| Q4 25 | $0.02 | $0.01 | ||
| Q3 25 | $-0.03 | $0.01 | ||
| Q2 25 | $0.44 | $-0.06 | ||
| Q1 25 | $1.08 | $-0.67 | ||
| Q4 24 | $1.68 | $-0.23 | ||
| Q3 24 | $0.86 | $-0.11 | ||
| Q2 24 | $0.53 | $-0.13 | ||
| Q1 24 | $1.73 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $69.9M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $237.3M |
| 总资产 | $7.0B | $271.7M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
POWW
| Q4 25 | $1.7B | $69.9M | ||
| Q3 25 | $2.4B | $65.7M | ||
| Q2 25 | $2.1B | $63.4M | ||
| Q1 25 | $2.2B | $30.2M | ||
| Q4 24 | $788.1M | $31.9M | ||
| Q3 24 | $1.0B | $33.5M | ||
| Q2 24 | $968.9M | $50.8M | ||
| Q1 24 | $964.1M | $55.6M |
总债务
AXON
POWW
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AXON
POWW
| Q4 25 | $3.2B | $237.3M | ||
| Q3 25 | $3.0B | $235.4M | ||
| Q2 25 | $2.7B | $222.5M | ||
| Q1 25 | $2.6B | $222.0M | ||
| Q4 24 | $2.3B | $299.6M | ||
| Q3 24 | $2.1B | $325.6M | ||
| Q2 24 | $1.9B | $342.5M | ||
| Q1 24 | $1.8B | $358.0M |
总资产
AXON
POWW
| Q4 25 | $7.0B | $271.7M | ||
| Q3 25 | $6.7B | $270.3M | ||
| Q2 25 | $6.2B | $269.5M | ||
| Q1 25 | $6.1B | $297.3M | ||
| Q4 24 | $4.5B | $355.4M | ||
| Q3 24 | $4.0B | $368.9M | ||
| Q2 24 | $3.7B | $398.6M | ||
| Q1 24 | $3.6B | $403.0M |
负债/权益比
AXON
POWW
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $5.0M |
| 自由现金流率自由现金流/营收 | 19.5% | 37.6% |
| 资本支出强度资本支出/营收 | 7.8% | 4.8% |
| 现金转化率经营现金流/净利润 | 79.14× | 2.55× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $-2.3M |
8季度趋势,按日历期对齐
经营现金流
AXON
POWW
| Q4 25 | $217.2M | $5.7M | ||
| Q3 25 | $60.0M | $3.2M | ||
| Q2 25 | $-91.7M | $-6.7M | ||
| Q1 25 | $25.8M | $-1.5M | ||
| Q4 24 | $250.2M | $1.3M | ||
| Q3 24 | $91.3M | $-9.3M | ||
| Q2 24 | $82.8M | $-547.5K | ||
| Q1 24 | $-15.9M | $4.3M |
自由现金流
AXON
POWW
| Q4 25 | $155.4M | $5.0M | ||
| Q3 25 | $33.4M | $2.5M | ||
| Q2 25 | $-114.7M | $-7.6M | ||
| Q1 25 | $932.0K | $-2.3M | ||
| Q4 24 | $225.4M | $720.3K | ||
| Q3 24 | $64.8M | $-10.6M | ||
| Q2 24 | $71.4M | $-1.3M | ||
| Q1 24 | $-32.1M | $1.4M |
自由现金流率
AXON
POWW
| Q4 25 | 19.5% | 37.6% | ||
| Q3 25 | 4.7% | 21.0% | ||
| Q2 25 | -17.2% | -63.8% | ||
| Q1 25 | 0.2% | -18.6% | ||
| Q4 24 | 39.3% | 5.8% | ||
| Q3 24 | 11.9% | -88.3% | ||
| Q2 24 | 14.2% | -11.0% | ||
| Q1 24 | -7.0% | -2.8% |
资本支出强度
AXON
POWW
| Q4 25 | 7.8% | 4.8% | ||
| Q3 25 | 3.7% | 5.8% | ||
| Q2 25 | 3.4% | 7.5% | ||
| Q1 25 | 4.1% | 6.5% | ||
| Q4 24 | 4.3% | 4.4% | ||
| Q3 24 | 4.9% | 10.4% | ||
| Q2 24 | 2.2% | 6.5% | ||
| Q1 24 | 3.5% | -5.7% |
现金转化率
AXON
POWW
| Q4 25 | 79.14× | 2.55× | ||
| Q3 25 | — | 2.29× | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | — | ||
| Q1 24 | -0.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
POWW
暂无分部数据