vs
美国运通(AXP)与HA Sustainable Infrastructure Capital, Inc.(HASI)财务数据对比。点击上方公司名可切换其他公司
HA Sustainable Infrastructure Capital, Inc.的季度营收约是美国运通的6.1倍($114.8M vs $18.9M)。美国运通净利率更高(15.7% vs -46.8%,领先62.5%)。HA Sustainable Infrastructure Capital, Inc.同比增速更快(13.3% vs 11.4%)。过去两年HA Sustainable Infrastructure Capital, Inc.的营收复合增速更高(4.2% vs -95.6%)
美国运通是全球知名的支付服务提供商,主营签账卡、信用卡产品及旅行相关服务,下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块,还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
HA可持续基础设施资本公司(HASI)是一家聚焦可持续基础设施领域的专业投资机构,业务覆盖可再生能源、能效提升、可持续地产及低碳公用事业板块,主要在北美市场运营,为合格绿色项目提供长期资本支持,为投资者创造稳定的经风险调整后回报。
AXP vs HASI — 直观对比
营收规模更大
HASI
是对方的6.1倍
$18.9M
营收增速更快
HASI
高出1.9%
11.4%
净利率更高
AXP
高出62.5%
-46.8%
两年增速更快
HASI
近两年复合增速
-95.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.9M | $114.8M |
| 净利润 | $3.0M | $-53.8M |
| 毛利率 | — | — |
| 营业利润率 | — | -57.4% |
| 净利率 | 15.7% | -46.8% |
| 营收同比 | 11.4% | 13.3% |
| 净利润同比 | 15.0% | -176.7% |
| 每股收益(稀释后) | — | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXP
HASI
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $114.8M | ||
| Q3 25 | $10.4B | $103.1M | ||
| Q2 25 | $10.3B | $85.7M | ||
| Q1 25 | $9.6B | $96.9M | ||
| Q4 24 | $10.0B | $101.3M | ||
| Q3 24 | $9.7B | $82.0M | ||
| Q2 24 | $9.8B | $94.5M |
净利润
AXP
HASI
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-53.8M | ||
| Q3 25 | $2.9B | $83.3M | ||
| Q2 25 | $2.9B | $98.4M | ||
| Q1 25 | $2.6B | $56.6M | ||
| Q4 24 | $2.2B | $70.1M | ||
| Q3 24 | $2.5B | $-19.6M | ||
| Q2 24 | $3.0B | $26.5M |
营业利润率
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -57.4% | ||
| Q3 25 | 36.7% | — | ||
| Q2 25 | 34.4% | — | ||
| Q1 25 | 34.6% | 84.7% | ||
| Q4 24 | 27.7% | 90.9% | ||
| Q3 24 | 33.0% | -32.1% | ||
| Q2 24 | 38.6% | 39.5% |
净利率
AXP
HASI
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -46.8% | ||
| Q3 25 | 27.9% | 80.8% | ||
| Q2 25 | 28.0% | 114.9% | ||
| Q1 25 | 26.8% | 58.4% | ||
| Q4 24 | 21.8% | 69.2% | ||
| Q3 24 | 25.8% | -23.9% | ||
| Q2 24 | 30.7% | 28.1% |
每股收益(稀释后)
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $-0.38 | ||
| Q3 25 | $4.14 | $0.61 | ||
| Q2 25 | $4.08 | $0.74 | ||
| Q1 25 | $3.64 | $0.44 | ||
| Q4 24 | $3.04 | $0.58 | ||
| Q3 24 | $3.49 | $-0.17 | ||
| Q2 24 | $4.15 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $110.2M |
| 总债务越低越好 | $60.4M | — |
| 股东权益账面价值 | $34.0M | $2.7B |
| 总资产 | $308.9M | $8.2B |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $110.2M | ||
| Q3 25 | $1.3B | $301.8M | ||
| Q2 25 | $197.0M | $86.5M | ||
| Q1 25 | $261.0M | $67.4M | ||
| Q4 24 | $221.0M | $129.8M | ||
| Q3 24 | $120.0M | $44.1M | ||
| Q2 24 | $188.0M | $145.7M |
总债务
AXP
HASI
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益
AXP
HASI
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $2.7B | ||
| Q3 25 | $32.4B | $2.7B | ||
| Q2 25 | $32.3B | $2.6B | ||
| Q1 25 | $31.2B | $2.5B | ||
| Q4 24 | $30.3B | $2.4B | ||
| Q3 24 | $29.7B | $2.3B | ||
| Q2 24 | $29.5B | $2.3B |
总资产
AXP
HASI
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $8.2B | ||
| Q3 25 | $297.6B | $8.2B | ||
| Q2 25 | $295.6B | $7.6B | ||
| Q1 25 | $282.2B | $7.5B | ||
| Q4 24 | $271.5B | $7.1B | ||
| Q3 24 | $271.0B | $6.7B | ||
| Q2 24 | $272.2B | $6.7B |
负债/权益比
AXP
HASI
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $246.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $246.7M | ||
| Q3 25 | $6.2B | $-121.8M | ||
| Q2 25 | $4.4B | $79.6M | ||
| Q1 25 | $4.8B | $-37.1M | ||
| Q4 24 | $5.8B | $-12.2M | ||
| Q3 24 | $-1.8B | $21.9M | ||
| Q2 24 | $4.5B | $-24.8M |
自由现金流
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $-2.3B | — | ||
| Q2 24 | $4.0B | — |
自由现金流率
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 45.0% | — | ||
| Q4 24 | 53.1% | — | ||
| Q3 24 | -23.3% | — | ||
| Q2 24 | 40.4% | — |
资本支出强度
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — |
现金转化率
AXP
HASI
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | -1.46× | ||
| Q2 25 | 1.51× | 0.81× | ||
| Q1 25 | 1.84× | -0.66× | ||
| Q4 24 | 2.66× | -0.17× | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | -0.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
HASI
暂无分部数据