vs
ACUITY INC. (DE)（AYI）与Frontier Communications Parent, Inc.（FYBR）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是ACUITY INC. (DE)的1.3倍（$1.5B vs $1.1B），ACUITY INC. (DE)净利率更高（10.5% vs -5.0%，领先15.5%），ACUITY INC. (DE)同比增速更快（20.2% vs 4.2%），ACUITY INC. (DE)自由现金流更多（$114.8M vs $-315.0M），过去两年ACUITY INC. (DE)的营收复合增速更高（12.4% vs 4.3%）
Squarespace是总部位于美国纽约的网站搭建与托管服务商，以SaaS模式提供一站式网站建设及托管服务，用户可借助平台预置的模板和拖拽式组件，无需专业代码能力即可快速创建、调整网页内容。
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
AYI vs FYBR — 直观对比
营收规模更大
FYBR
是对方的1.3倍
$1.1B
营收增速更快
AYI
高出16.0%
4.2%
净利率更高
AYI
高出15.5%
-5.0%
自由现金流更多
AYI
多$429.8M
$-315.0M
两年增速更快
AYI
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.5B |
| 净利润 | $120.5M | $-76.0M |
| 毛利率 | 48.4% | 64.3% |
| 营业利润率 | 14.0% | 7.6% |
| 净利率 | 10.5% | -5.0% |
| 营收同比 | 20.2% | 4.2% |
| 净利润同比 | 12.9% | 7.3% |
| 每股收益（稀释后） | $3.82 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AYIFYBR
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $951.6M | $1.5B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $968.1M | $1.5B | ||
| Q1 24 | $905.9M | $1.4B |
净利润AYIFYBR
| Q4 25 | $120.5M | — | ||
| Q3 25 | $114.0M | $-76.0M | ||
| Q2 25 | $98.4M | $-123.0M | ||
| Q1 25 | $77.5M | $-64.0M | ||
| Q4 24 | $106.7M | $-118.0M | ||
| Q3 24 | $118.9M | $-82.0M | ||
| Q2 24 | $113.9M | $-123.0M | ||
| Q1 24 | $89.2M | $1.0M |
毛利率AYIFYBR
| Q4 25 | 48.4% | — | ||
| Q3 25 | 48.9% | 64.3% | ||
| Q2 25 | 48.4% | 65.0% | ||
| Q1 25 | 46.5% | 65.2% | ||
| Q4 24 | 47.2% | 64.2% | ||
| Q3 24 | 47.3% | 63.4% | ||
| Q2 24 | 46.7% | 64.8% | ||
| Q1 24 | 45.5% | 63.9% |
营业利润率AYIFYBR
| Q4 25 | 14.0% | — | ||
| Q3 25 | 14.9% | 7.6% | ||
| Q2 25 | 11.9% | 2.9% | ||
| Q1 25 | 11.0% | 5.1% | ||
| Q4 24 | 14.0% | 5.8% | ||
| Q3 24 | 15.2% | 5.8% | ||
| Q2 24 | 15.0% | 6.2% | ||
| Q1 24 | 13.0% | 6.2% |
净利率AYIFYBR
| Q4 25 | 10.5% | — | ||
| Q3 25 | 9.4% | -5.0% | ||
| Q2 25 | 8.3% | -8.1% | ||
| Q1 25 | 7.7% | -4.3% | ||
| Q4 24 | 11.2% | -7.9% | ||
| Q3 24 | 11.5% | -5.6% | ||
| Q2 24 | 11.8% | -8.4% | ||
| Q1 24 | 9.8% | 0.1% |
每股收益（稀释后）AYIFYBR
| Q4 25 | $3.82 | — | ||
| Q3 25 | $3.61 | $-0.30 | ||
| Q2 25 | $3.12 | $-0.49 | ||
| Q1 25 | $2.45 | $-0.26 | ||
| Q4 24 | $3.35 | $-0.48 | ||
| Q3 24 | $3.77 | $-0.33 | ||
| Q2 24 | $3.62 | $-0.49 | ||
| Q1 24 | $2.84 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $376.1M | $336.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.8B | $4.7B |
| 总资产 | $4.7B | $21.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AYIFYBR
| Q4 25 | $376.1M | — | ||
| Q3 25 | $422.5M | $336.0M | ||
| Q2 25 | $371.8M | $412.0M | ||
| Q1 25 | $397.9M | $506.0M | ||
| Q4 24 | $935.6M | $750.0M | ||
| Q3 24 | $845.8M | $1.3B | ||
| Q2 24 | $699.0M | $1.2B | ||
| Q1 24 | $578.9M | $1.5B |
股东权益AYIFYBR
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.7B | $4.7B | ||
| Q2 25 | $2.6B | $4.8B | ||
| Q1 25 | $2.5B | $4.9B | ||
| Q4 24 | $2.5B | $4.9B | ||
| Q3 24 | $2.4B | $5.1B | ||
| Q2 24 | $2.3B | $5.1B | ||
| Q1 24 | $2.1B | $5.3B |
总资产AYIFYBR
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.8B | $21.6B | ||
| Q2 25 | $4.6B | $21.3B | ||
| Q1 25 | $4.6B | $20.9B | ||
| Q4 24 | $3.9B | $20.6B | ||
| Q3 24 | $3.8B | $20.9B | ||
| Q2 24 | $3.6B | $20.2B | ||
| Q1 24 | $3.5B | $20.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $140.8M | $504.0M |
| 自由现金流经营现金流 - 资本支出 | $114.8M | $-315.0M |
| 自由现金流率自由现金流/营收 | 10.0% | -20.5% |
| 资本支出强度资本支出/营收 | 2.3% | 53.4% |
| 现金转化率经营现金流/净利润 | 1.17× | — |
| 过去12个月自由现金流最近4个季度 | $534.5M | $-1.4B |
8季度趋势，按日历期对齐
经营现金流AYIFYBR
| Q4 25 | $140.8M | — | ||
| Q3 25 | $202.5M | $504.0M | ||
| Q2 25 | $207.3M | $477.0M | ||
| Q1 25 | $59.4M | $519.0M | ||
| Q4 24 | $132.2M | $294.0M | ||
| Q3 24 | $174.1M | $618.0M | ||
| Q2 24 | $152.5M | $374.0M | ||
| Q1 24 | $102.6M | $335.0M |
自由现金流AYIFYBR
| Q4 25 | $114.8M | — | ||
| Q3 25 | $177.7M | $-315.0M | ||
| Q2 25 | $192.3M | $-368.0M | ||
| Q1 25 | $49.7M | $-238.0M | ||
| Q4 24 | $113.3M | $-498.0M | ||
| Q3 24 | $151.1M | $-81.0M | ||
| Q2 24 | $140.5M | $-252.0M | ||
| Q1 24 | $88.2M | $-331.0M |
自由现金流率AYIFYBR
| Q4 25 | 10.0% | — | ||
| Q3 25 | 14.7% | -20.5% | ||
| Q2 25 | 16.3% | -24.2% | ||
| Q1 25 | 4.9% | -15.9% | ||
| Q4 24 | 11.9% | -33.4% | ||
| Q3 24 | 14.6% | -5.5% | ||
| Q2 24 | 14.5% | -17.2% | ||
| Q1 24 | 9.7% | -22.9% |
资本支出强度AYIFYBR
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.1% | 53.4% | ||
| Q2 25 | 1.3% | 55.5% | ||
| Q1 25 | 1.0% | 50.6% | ||
| Q4 24 | 2.0% | 53.2% | ||
| Q3 24 | 2.2% | 47.5% | ||
| Q2 24 | 1.2% | 42.7% | ||
| Q1 24 | 1.6% | 46.1% |
现金转化率AYIFYBR
| Q4 25 | 1.17× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 2.11× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | 1.24× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.34× | — | ||
| Q1 24 | 1.15× | 335.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
