vs
ACUITY INC. (DE)（AYI）与WEIS MARKETS INC（WMK）财务数据对比。点击上方公司名可切换其他公司
WEIS MARKETS INC的季度营收约是ACUITY INC. (DE)的1.1倍（$1.3B vs $1.1B），ACUITY INC. (DE)净利率更高（10.5% vs 2.5%，领先8.1%），ACUITY INC. (DE)同比增速更快（20.2% vs 5.0%），ACUITY INC. (DE)自由现金流更多（$114.8M vs $36.4M），过去两年ACUITY INC. (DE)的营收复合增速更高（12.4% vs 4.7%）
Squarespace是总部位于美国纽约的网站搭建与托管服务商，以SaaS模式提供一站式网站建设及托管服务，用户可借助平台预置的模板和拖拽式组件，无需专业代码能力即可快速创建、调整网页内容。
魏斯市场（Weis Markets）是美国本土食品零售企业，总部位于宾夕法尼亚州森伯里。目前在宾夕法尼亚、马里兰、纽约、新泽西、西弗吉尼亚、弗吉尼亚、特拉华七个州运营200家门店，员工规模超2.3万人。
AYI vs WMK — 直观对比
营收规模更大
WMK
是对方的1.1倍
$1.1B
营收增速更快
AYI
高出15.2%
5.0%
净利率更高
AYI
高出8.1%
2.5%
自由现金流更多
AYI
多$78.4M
$36.4M
两年增速更快
AYI
近两年复合增速
4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $120.5M | $32.0M |
| 毛利率 | 48.4% | 25.3% |
| 营业利润率 | 14.0% | 3.2% |
| 净利率 | 10.5% | 2.5% |
| 营收同比 | 20.2% | 5.0% |
| 净利润同比 | 12.9% | -5.1% |
| 每股收益（稀释后） | $3.82 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AYIWMK
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.0B | $1.2B | ||
| Q4 24 | $951.6M | $1.2B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $968.1M | $1.2B | ||
| Q1 24 | $905.9M | $1.2B |
净利润AYIWMK
| Q4 25 | $120.5M | $32.0M | ||
| Q3 25 | $114.0M | $16.9M | ||
| Q2 25 | $98.4M | $25.3M | ||
| Q1 25 | $77.5M | $19.5M | ||
| Q4 24 | $106.7M | $33.7M | ||
| Q3 24 | $118.9M | $24.5M | ||
| Q2 24 | $113.9M | $25.4M | ||
| Q1 24 | $89.2M | $22.4M |
毛利率AYIWMK
| Q4 25 | 48.4% | 25.3% | ||
| Q3 25 | 48.9% | 24.7% | ||
| Q2 25 | 48.4% | 25.2% | ||
| Q1 25 | 46.5% | 24.8% | ||
| Q4 24 | 47.2% | 25.4% | ||
| Q3 24 | 47.3% | 24.6% | ||
| Q2 24 | 46.7% | 25.1% | ||
| Q1 24 | 45.5% | 24.9% |
营业利润率AYIWMK
| Q4 25 | 14.0% | 3.2% | ||
| Q3 25 | 14.9% | 1.7% | ||
| Q2 25 | 11.9% | 2.5% | ||
| Q1 25 | 11.0% | 1.8% | ||
| Q4 24 | 14.0% | 3.3% | ||
| Q3 24 | 15.2% | 2.3% | ||
| Q2 24 | 15.0% | 2.6% | ||
| Q1 24 | 13.0% | 2.2% |
净利率AYIWMK
| Q4 25 | 10.5% | 2.5% | ||
| Q3 25 | 9.4% | 1.4% | ||
| Q2 25 | 8.3% | 2.1% | ||
| Q1 25 | 7.7% | 1.6% | ||
| Q4 24 | 11.2% | 2.7% | ||
| Q3 24 | 11.5% | 2.1% | ||
| Q2 24 | 11.8% | 2.1% | ||
| Q1 24 | 9.8% | 1.9% |
每股收益（稀释后）AYIWMK
| Q4 25 | $3.82 | $1.27 | ||
| Q3 25 | $3.61 | $0.69 | ||
| Q2 25 | $3.12 | $0.96 | ||
| Q1 25 | $2.45 | $0.73 | ||
| Q4 24 | $3.35 | $1.25 | ||
| Q3 24 | $3.77 | $0.91 | ||
| Q2 24 | $3.62 | $0.95 | ||
| Q1 24 | $2.84 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $376.1M | $214.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.8B | $1.4B |
| 总资产 | $4.7B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AYIWMK
| Q4 25 | $376.1M | $214.2M | ||
| Q3 25 | $422.5M | $177.6M | ||
| Q2 25 | $371.8M | $188.8M | ||
| Q1 25 | $397.9M | $337.9M | ||
| Q4 24 | $935.6M | $382.3M | ||
| Q3 24 | $845.8M | $381.2M | ||
| Q2 24 | $699.0M | $398.7M | ||
| Q1 24 | $578.9M | $397.5M |
股东权益AYIWMK
| Q4 25 | $2.8B | $1.4B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $2.6B | $1.3B | ||
| Q1 25 | $2.5B | $1.4B | ||
| Q4 24 | $2.5B | $1.4B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.3B | $1.4B | ||
| Q1 24 | $2.1B | $1.4B |
总资产AYIWMK
| Q4 25 | $4.7B | $2.0B | ||
| Q3 25 | $4.8B | $2.0B | ||
| Q2 25 | $4.6B | $1.9B | ||
| Q1 25 | $4.6B | $2.1B | ||
| Q4 24 | $3.9B | $2.1B | ||
| Q3 24 | $3.8B | $2.1B | ||
| Q2 24 | $3.6B | $2.1B | ||
| Q1 24 | $3.5B | $2.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $140.8M | $86.6M |
| 自由现金流经营现金流 - 资本支出 | $114.8M | $36.4M |
| 自由现金流率自由现金流/营收 | 10.0% | 2.8% |
| 资本支出强度资本支出/营收 | 2.3% | 3.9% |
| 现金转化率经营现金流/净利润 | 1.17× | 2.71× |
| 过去12个月自由现金流最近4个季度 | $534.5M | $4.8M |
8季度趋势，按日历期对齐
经营现金流AYIWMK
| Q4 25 | $140.8M | $86.6M | ||
| Q3 25 | $202.5M | $59.2M | ||
| Q2 25 | $207.3M | $56.6M | ||
| Q1 25 | $59.4M | $4.9M | ||
| Q4 24 | $132.2M | $87.1M | ||
| Q3 24 | $174.1M | $25.8M | ||
| Q2 24 | $152.5M | $40.3M | ||
| Q1 24 | $102.6M | $34.2M |
自由现金流AYIWMK
| Q4 25 | $114.8M | $36.4M | ||
| Q3 25 | $177.7M | $-4.7M | ||
| Q2 25 | $192.3M | $1.4M | ||
| Q1 25 | $49.7M | $-28.3M | ||
| Q4 24 | $113.3M | $33.7M | ||
| Q3 24 | $151.1M | $-16.5M | ||
| Q2 24 | $140.5M | $10.2M | ||
| Q1 24 | $88.2M | $-1.3M |
自由现金流率AYIWMK
| Q4 25 | 10.0% | 2.8% | ||
| Q3 25 | 14.7% | -0.4% | ||
| Q2 25 | 16.3% | 0.1% | ||
| Q1 25 | 4.9% | -2.4% | ||
| Q4 24 | 11.9% | 2.7% | ||
| Q3 24 | 14.6% | -1.4% | ||
| Q2 24 | 14.5% | 0.9% | ||
| Q1 24 | 9.7% | -0.1% |
资本支出强度AYIWMK
| Q4 25 | 2.3% | 3.9% | ||
| Q3 25 | 2.1% | 5.1% | ||
| Q2 25 | 1.3% | 4.5% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | 2.0% | 4.3% | ||
| Q3 24 | 2.2% | 3.6% | ||
| Q2 24 | 1.2% | 2.5% | ||
| Q1 24 | 1.6% | 3.0% |
现金转化率AYIWMK
| Q4 25 | 1.17× | 2.71× | ||
| Q3 25 | 1.78× | 3.50× | ||
| Q2 25 | 2.11× | 2.24× | ||
| Q1 25 | 0.77× | 0.25× | ||
| Q4 24 | 1.24× | 2.59× | ||
| Q3 24 | 1.46× | 1.05× | ||
| Q2 24 | 1.34× | 1.58× | ||
| Q1 24 | 1.15× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
