vs
A2Z CUST2MATE SOLUTIONS CORP.(AZ)与科沃斯(SERV)财务数据对比。点击上方公司名可切换其他公司
A2Z CUST2MATE SOLUTIONS CORP.的季度营收约是科沃斯的1.8倍($1.5M vs $881.5K)。A2Z CUST2MATE SOLUTIONS CORP.净利率更高(-90.4% vs -3888.1%,领先3797.7%)。科沃斯同比增速更快(400.1% vs -1.6%)
科沃斯机器人是一家中国科技企业,以研发家用智能机器人家电产品闻名。公司由钱东奇于1998年创立,总部坐落于中国苏州。据相关报道,2013年科沃斯就占据了中国清洁机器人市场超六成份额,2023年其市值已增长至近63.8亿美元。
AZ vs SERV — 直观对比
营收规模更大
AZ
是对方的1.8倍
$881.5K
营收增速更快
SERV
高出401.6%
-1.6%
净利率更高
AZ
高出3797.7%
-3888.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5M | $881.5K |
| 净利润 | $-1.4M | $-34.3M |
| 毛利率 | 34.0% | -757.3% |
| 营业利润率 | -265.9% | -4572.1% |
| 净利率 | -90.4% | -3888.1% |
| 营收同比 | -1.6% | 400.1% |
| 净利润同比 | 60.4% | -161.3% |
| 每股收益(稀释后) | — | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AZ
SERV
| Q4 25 | — | $881.5K | ||
| Q3 25 | $1.5M | $687.0K | ||
| Q2 25 | $1.2M | $642.0K | ||
| Q1 25 | $2.0M | $440.5K | ||
| Q4 24 | — | $176.3K | ||
| Q3 24 | $1.6M | $222.0K | ||
| Q2 24 | $1.1M | $468.0K | ||
| Q1 24 | — | $946.7K |
净利润
AZ
SERV
| Q4 25 | — | $-34.3M | ||
| Q3 25 | $-1.4M | $-33.0M | ||
| Q2 25 | $-12.6M | $-20.9M | ||
| Q1 25 | $-6.8M | $-13.2M | ||
| Q4 24 | — | $-13.1M | ||
| Q3 24 | $-3.5M | $-8.0M | ||
| Q2 24 | $-3.2M | $-9.0M | ||
| Q1 24 | — | $-9.0M |
毛利率
AZ
SERV
| Q4 25 | — | -757.3% | ||
| Q3 25 | 34.0% | -637.4% | ||
| Q2 25 | 23.3% | -445.3% | ||
| Q1 25 | 31.7% | -333.4% | ||
| Q4 24 | — | -371.7% | ||
| Q3 24 | 43.9% | -70.3% | ||
| Q2 24 | 7.4% | 30.3% | ||
| Q1 24 | — | 62.8% |
营业利润率
AZ
SERV
| Q4 25 | — | -4572.1% | ||
| Q3 25 | -265.9% | -5067.8% | ||
| Q2 25 | -585.9% | -3527.1% | ||
| Q1 25 | -381.4% | -3406.6% | ||
| Q4 24 | — | -7701.3% | ||
| Q3 24 | -167.0% | -3804.1% | ||
| Q2 24 | -272.1% | -1828.2% | ||
| Q1 24 | — | -814.6% |
净利率
AZ
SERV
| Q4 25 | — | -3888.1% | ||
| Q3 25 | -90.4% | -4806.4% | ||
| Q2 25 | -1085.4% | -3247.7% | ||
| Q1 25 | -342.1% | -3000.5% | ||
| Q4 24 | — | -7441.8% | ||
| Q3 24 | -224.7% | -3601.8% | ||
| Q2 24 | -277.4% | -1931.2% | ||
| Q1 24 | — | -954.7% |
每股收益(稀释后)
AZ
SERV
| Q4 25 | — | $-0.50 | ||
| Q3 25 | — | $-0.54 | ||
| Q2 25 | — | $-0.36 | ||
| Q1 25 | $-0.19 | $-0.23 | ||
| Q4 24 | — | $-0.23 | ||
| Q3 24 | $-0.15 | $-0.20 | ||
| Q2 24 | $-0.05 | $-0.27 | ||
| Q1 24 | — | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $43.2M | $106.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $71.3M | $350.7M |
| 总资产 | $81.9M | $367.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AZ
SERV
| Q4 25 | — | $106.2M | ||
| Q3 25 | $43.2M | $116.8M | ||
| Q2 25 | $28.5M | $116.7M | ||
| Q1 25 | $24.2M | $197.8M | ||
| Q4 24 | — | $123.3M | ||
| Q3 24 | $3.4M | $50.9M | ||
| Q2 24 | $653.0K | $28.8M | ||
| Q1 24 | — | — |
股东权益
AZ
SERV
| Q4 25 | — | $350.7M | ||
| Q3 25 | $71.3M | $283.9M | ||
| Q2 25 | $31.5M | $207.2M | ||
| Q1 25 | $31.3M | $210.2M | ||
| Q4 24 | — | $131.7M | ||
| Q3 24 | $-504.0K | $56.2M | ||
| Q2 24 | $-340.0K | $28.5M | ||
| Q1 24 | — | $-8.8M |
总资产
AZ
SERV
| Q4 25 | — | $367.8M | ||
| Q3 25 | $81.9M | $299.1M | ||
| Q2 25 | $46.1M | $214.3M | ||
| Q1 25 | $42.2M | $216.6M | ||
| Q4 24 | — | $139.6M | ||
| Q3 24 | $10.2M | $61.5M | ||
| Q2 24 | $7.2M | $32.8M | ||
| Q1 24 | — | $4.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-29.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-46.1M |
| 自由现金流率自由现金流/营收 | — | -5234.4% |
| 资本支出强度资本支出/营收 | — | 1872.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-117.6M |
8季度趋势,按日历期对齐
经营现金流
AZ
SERV
| Q4 25 | — | $-29.6M | ||
| Q3 25 | $-4.0M | $-25.2M | ||
| Q2 25 | $-5.9M | $-16.0M | ||
| Q1 25 | $-3.8M | $-9.5M | ||
| Q4 24 | — | $-6.3M | ||
| Q3 24 | $-658.0K | $-5.5M | ||
| Q2 24 | $-3.7M | $-5.7M | ||
| Q1 24 | — | $-4.1M |
自由现金流
AZ
SERV
| Q4 25 | — | $-46.1M | ||
| Q3 25 | — | $-36.5M | ||
| Q2 25 | — | $-22.0M | ||
| Q1 25 | — | $-12.9M | ||
| Q4 24 | — | $-11.1M | ||
| Q3 24 | — | $-10.1M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-4.1M |
自由现金流率
AZ
SERV
| Q4 25 | — | -5234.4% | ||
| Q3 25 | — | -5314.1% | ||
| Q2 25 | — | -3426.8% | ||
| Q1 25 | — | -2934.1% | ||
| Q4 24 | — | -6307.8% | ||
| Q3 24 | — | -4529.7% | ||
| Q2 24 | — | -1396.6% | ||
| Q1 24 | — | -431.1% |
资本支出强度
AZ
SERV
| Q4 25 | — | 1872.1% | ||
| Q3 25 | — | 1649.6% | ||
| Q2 25 | — | 940.4% | ||
| Q1 25 | — | 785.7% | ||
| Q4 24 | — | 2755.1% | ||
| Q3 24 | — | 2070.7% | ||
| Q2 24 | — | 169.8% | ||
| Q1 24 | — | 0.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图