vs
AutoZone（AZO）与OLYMPIC STEEL INC（ZEUS）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是OLYMPIC STEEL INC的8.7倍（$4.3B vs $490.7M）。AutoZone净利率更高（11.0% vs 0.4%，领先10.5%）。AutoZone同比增速更快（8.1% vs 4.4%）。AutoZone自由现金流更多（$35.6M vs $-12.9M）。过去两年AutoZone的营收复合增速更高（0.5% vs 0.1%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
奥林匹克钢铁公司是一家总部位于美国俄亥俄州克利夫兰的金属加工配送服务商，主要在美国境内加工分销碳钢板、镀层钢板、不锈钢平轧板材卷材、铝合金、镀锡板等各类金属产品以及金属深加工品牌产品，可提供调质、矫平、裁切、分卷、成型、喷砂、激光加工等多种增值加工服务。
AZO vs ZEUS — 直观对比
营收规模更大
AZO
是对方的8.7倍
$490.7M
营收增速更快
AZO
高出3.8%
4.4%
净利率更高
AZO
高出10.5%
0.4%
自由现金流更多
AZO
多$48.5M
$-12.9M
两年增速更快
AZO
近两年复合增速
0.1%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $490.7M |
| 净利润 | $468.9M | $2.2M |
| 毛利率 | 52.5% | — |
| 营业利润率 | 16.3% | 1.5% |
| 净利率 | 11.0% | 0.4% |
| 营收同比 | 8.1% | 4.4% |
| 净利润同比 | -3.9% | -21.2% |
| 每股收益（稀释后） | $27.63 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOZEUS
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | — | ||
| Q3 25 | $6.2B | $490.7M | ||
| Q2 25 | $4.5B | $496.5M | ||
| Q1 25 | $4.0B | $492.9M | ||
| Q4 24 | $4.3B | $418.8M | ||
| Q3 24 | $6.2B | $470.0M | ||
| Q2 24 | $4.2B | $526.3M |
净利润AZOZEUS
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | — | ||
| Q3 25 | $837.0M | $2.2M | ||
| Q2 25 | $608.4M | $5.2M | ||
| Q1 25 | $487.9M | $2.5M | ||
| Q4 24 | $564.9M | $3.9M | ||
| Q3 24 | $902.2M | $2.7M | ||
| Q2 24 | $651.7M | $7.7M |
毛利率AZOZEUS
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | — | ||
| Q3 25 | 51.5% | — | ||
| Q2 25 | 52.7% | — | ||
| Q1 25 | 53.9% | — | ||
| Q4 24 | 53.0% | — | ||
| Q3 24 | 52.5% | — | ||
| Q2 24 | 53.5% | — |
营业利润率AZOZEUS
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | — | ||
| Q3 25 | 19.2% | 1.5% | ||
| Q2 25 | 19.4% | 2.3% | ||
| Q1 25 | 17.9% | 1.6% | ||
| Q4 24 | 19.7% | 2.1% | ||
| Q3 24 | 20.9% | 1.7% | ||
| Q2 24 | 21.3% | 2.9% |
净利率AZOZEUS
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 13.4% | 0.4% | ||
| Q2 25 | 13.6% | 1.1% | ||
| Q1 25 | 12.3% | 0.5% | ||
| Q4 24 | 13.2% | 0.9% | ||
| Q3 24 | 14.5% | 0.6% | ||
| Q2 24 | 15.4% | 1.5% |
每股收益（稀释后）AZOZEUS
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | — | ||
| Q3 25 | $48.70 | $0.18 | ||
| Q2 25 | $35.36 | $0.45 | ||
| Q1 25 | $28.29 | $0.21 | ||
| Q4 24 | $32.52 | $0.33 | ||
| Q3 24 | $51.42 | $0.23 | ||
| Q2 24 | $36.69 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $7.5M |
| 总债务越低越好 | — | $240.9M |
| 股东权益账面价值 | $-2.9B | $579.1M |
| 总资产 | $20.4B | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资AZOZEUS
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | — | ||
| Q3 25 | $271.8M | $7.5M | ||
| Q2 25 | $268.6M | $14.8M | ||
| Q1 25 | $300.9M | $13.3M | ||
| Q4 24 | $304.0M | $11.9M | ||
| Q3 24 | $298.2M | $11.1M | ||
| Q2 24 | $275.4M | $9.4M |
总债务AZOZEUS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $240.9M | ||
| Q2 25 | — | $233.2M | ||
| Q1 25 | — | $235.4M | ||
| Q4 24 | — | $272.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $209.2M |
股东权益AZOZEUS
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | — | ||
| Q3 25 | $-3.4B | $579.1M | ||
| Q2 25 | $-4.0B | $578.2M | ||
| Q1 25 | $-4.5B | $574.2M | ||
| Q4 24 | $-4.7B | $573.9M | ||
| Q3 24 | $-4.7B | $570.6M | ||
| Q2 24 | $-4.8B | $569.5M |
总资产AZOZEUS
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | — | ||
| Q3 25 | $19.4B | $1.1B | ||
| Q2 25 | $18.6B | $1.1B | ||
| Q1 25 | $18.1B | $1.1B | ||
| Q4 24 | $17.5B | $1.0B | ||
| Q3 24 | $17.2B | $1.0B | ||
| Q2 24 | $17.1B | $1.0B |
负债/权益比AZOZEUS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.41× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $-5.4M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $-12.9M |
| 自由现金流率自由现金流/营收 | 0.8% | -2.6% |
| 资本支出强度资本支出/营收 | 7.9% | 1.5% |
| 现金转化率经营现金流/净利润 | 0.80× | -2.50× |
| 过去12个月自由现金流最近4个季度 | $1.6B | $41.9M |
8季度趋势，按日历期对齐
经营现金流AZOZEUS
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | — | ||
| Q3 25 | $952.8M | $-5.4M | ||
| Q2 25 | $769.0M | $15.5M | ||
| Q1 25 | $583.7M | $49.4M | ||
| Q4 24 | $811.8M | $14.6M | ||
| Q3 24 | $1.1B | $24.6M | ||
| Q2 24 | $669.5M | $-2.9M |
自由现金流AZOZEUS
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | — | ||
| Q3 25 | $511.1M | $-12.9M | ||
| Q2 25 | $423.1M | $6.8M | ||
| Q1 25 | $291.0M | $40.6M | ||
| Q4 24 | $564.8M | $7.4M | ||
| Q3 24 | $723.5M | $15.6M | ||
| Q2 24 | $434.4M | $-11.3M |
自由现金流率AZOZEUS
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 8.2% | -2.6% | ||
| Q2 25 | 9.5% | 1.4% | ||
| Q1 25 | 7.4% | 8.2% | ||
| Q4 24 | 13.2% | 1.8% | ||
| Q3 24 | 11.7% | 3.3% | ||
| Q2 24 | 10.3% | -2.2% |
资本支出强度AZOZEUS
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.1% | 1.5% | ||
| Q2 25 | 7.7% | 1.7% | ||
| Q1 25 | 7.4% | 1.8% | ||
| Q4 24 | 5.8% | 1.7% | ||
| Q3 24 | 5.6% | 1.9% | ||
| Q2 24 | 5.6% | 1.6% |
现金转化率AZOZEUS
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | -2.50× | ||
| Q2 25 | 1.26× | 2.96× | ||
| Q1 25 | 1.20× | 19.70× | ||
| Q4 24 | 1.44× | 3.75× | ||
| Q3 24 | 1.19× | 9.01× | ||
| Q2 24 | 1.03× | -0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
ZEUS
| Carbon Flat Products | $268.2M | 55% |
| Specialty Metals Flat Products | $140.9M | 29% |
| Tubular And Pipe Products | $81.6M | 17% |
