vs
Azenta, Inc.（AZTA）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
Azenta, Inc.的季度营收约是REPUBLIC BANCORP INC的1.6倍（$148.6M vs $94.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs -10.4%，领先34.6%），REPUBLIC BANCORP INC同比增速更快（5.3% vs 0.8%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $14.7M），过去两年Azenta, Inc.的营收复合增速更高（4.4% vs -11.5%）
Azenta成立于1978年，总部位于美国马萨诸塞州切姆斯福德，是全球知名的生命科学服务提供商，核心业务覆盖基因组学、低温存储、自动化解决方案及信息学服务，为生命科学领域研究及产业客户提供专业技术支持。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
AZTA vs RBCAA — 直观对比
营收规模更大
AZTA
是对方的1.6倍
$94.3M
营收增速更快
RBCAA
高出4.5%
0.8%
净利率更高
RBCAA
高出34.6%
-10.4%
自由现金流更多
RBCAA
多$146.5M
$14.7M
两年增速更快
AZTA
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $148.6M | $94.3M |
| 净利润 | $-15.4M | $22.8M |
| 毛利率 | 42.9% | — |
| 营业利润率 | -4.9% | 29.3% |
| 净利率 | -10.4% | 24.2% |
| 营收同比 | 0.8% | 5.3% |
| 净利润同比 | -15.7% | 20.0% |
| 每股收益（稀释后） | $-0.34 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZTARBCAA
| Q4 25 | $148.6M | $94.3M | ||
| Q3 25 | $159.2M | $93.5M | ||
| Q2 25 | $143.9M | $93.8M | ||
| Q1 25 | $143.3M | $135.8M | ||
| Q4 24 | $147.4M | $89.5M | ||
| Q3 24 | $150.6M | $88.1M | ||
| Q2 24 | $144.3M | $86.9M | ||
| Q1 24 | $136.4M | $120.3M |
净利润AZTARBCAA
| Q4 25 | $-15.4M | $22.8M | ||
| Q3 25 | $50.9M | $29.7M | ||
| Q2 25 | $-48.0M | $31.5M | ||
| Q1 25 | $-47.7M | $47.3M | ||
| Q4 24 | $-11.0M | $19.0M | ||
| Q3 24 | $-6.6M | $26.5M | ||
| Q2 24 | $-6.6M | $25.2M | ||
| Q1 24 | $-137.4M | $30.6M |
毛利率AZTARBCAA
| Q4 25 | 42.9% | — | ||
| Q3 25 | 45.4% | — | ||
| Q2 25 | 46.2% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 46.7% | — | ||
| Q3 24 | 45.5% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 43.8% | — |
营业利润率AZTARBCAA
| Q4 25 | -4.9% | 29.3% | ||
| Q3 25 | 1.2% | 40.4% | ||
| Q2 25 | -1.3% | 43.0% | ||
| Q1 25 | -12.7% | 44.1% | ||
| Q4 24 | -5.9% | 25.8% | ||
| Q3 24 | -3.1% | 38.4% | ||
| Q2 24 | -4.9% | 37.0% | ||
| Q1 24 | -18.1% | 32.2% |
净利率AZTARBCAA
| Q4 25 | -10.4% | 24.2% | ||
| Q3 25 | 32.0% | 31.8% | ||
| Q2 25 | -33.4% | 33.5% | ||
| Q1 25 | -33.3% | 34.8% | ||
| Q4 24 | -7.5% | 21.2% | ||
| Q3 24 | -4.4% | 30.1% | ||
| Q2 24 | -4.5% | 29.0% | ||
| Q1 24 | -100.8% | 25.4% |
每股收益（稀释后）AZTARBCAA
| Q4 25 | $-0.34 | — | ||
| Q3 25 | $1.12 | — | ||
| Q2 25 | $-1.05 | — | ||
| Q1 25 | $-1.04 | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.12 | — | ||
| Q1 24 | $-2.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.6M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $1.1B |
| 总资产 | $2.1B | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZTARBCAA
| Q4 25 | $336.6M | $220.0M | ||
| Q3 25 | $279.8M | $484.2M | ||
| Q2 25 | $270.0M | $484.8M | ||
| Q1 25 | $253.6M | $793.0M | ||
| Q4 24 | $377.5M | $432.2M | ||
| Q3 24 | $280.0M | $530.9M | ||
| Q2 24 | $336.5M | $400.1M | ||
| Q1 24 | $353.5M | $546.4M |
股东权益AZTARBCAA
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $1.7B | $1.1B | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.7B | $1.0B | ||
| Q4 24 | $1.7B | $992.0M | ||
| Q3 24 | $1.8B | $979.7M | ||
| Q2 24 | $2.0B | $955.4M | ||
| Q1 24 | $2.2B | $935.6M |
总资产AZTARBCAA
| Q4 25 | $2.1B | $7.0B | ||
| Q3 25 | $2.1B | $7.0B | ||
| Q2 25 | $2.0B | $7.0B | ||
| Q1 25 | $2.0B | $7.1B | ||
| Q4 24 | $2.0B | $6.8B | ||
| Q3 24 | $2.1B | $6.7B | ||
| Q2 24 | $2.3B | $6.6B | ||
| Q1 24 | $2.6B | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.8M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $14.7M | $161.1M |
| 自由现金流率自由现金流/营收 | 9.9% | 170.9% |
| 资本支出强度资本支出/营收 | 4.2% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $30.9M | $288.6M |
8季度趋势，按日历期对齐
经营现金流AZTARBCAA
| Q4 25 | $20.8M | $168.2M | ||
| Q3 25 | $2.2M | $33.3M | ||
| Q2 25 | $25.8M | $8.4M | ||
| Q1 25 | $14.4M | $93.2M | ||
| Q4 24 | $29.8M | $149.0M | ||
| Q3 24 | $17.7M | $51.3M | ||
| Q2 24 | $9.8M | $4.0M | ||
| Q1 24 | $8.7M | $71.2M |
自由现金流AZTARBCAA
| Q4 25 | $14.7M | $161.1M | ||
| Q3 25 | $-5.7M | $30.8M | ||
| Q2 25 | $15.0M | $5.2M | ||
| Q1 25 | $7.0M | $91.6M | ||
| Q4 24 | $22.0M | $143.2M | ||
| Q3 24 | $8.3M | $49.8M | ||
| Q2 24 | $1.3M | $2.7M | ||
| Q1 24 | $428.0K | $69.1M |
自由现金流率AZTARBCAA
| Q4 25 | 9.9% | 170.9% | ||
| Q3 25 | -3.6% | 32.9% | ||
| Q2 25 | 10.4% | 5.5% | ||
| Q1 25 | 4.9% | 67.4% | ||
| Q4 24 | 15.0% | 160.0% | ||
| Q3 24 | 5.5% | 56.5% | ||
| Q2 24 | 0.9% | 3.1% | ||
| Q1 24 | 0.3% | 57.5% |
资本支出强度AZTARBCAA
| Q4 25 | 4.2% | 7.5% | ||
| Q3 25 | 4.9% | 2.6% | ||
| Q2 25 | 7.5% | 3.5% | ||
| Q1 25 | 5.2% | 1.2% | ||
| Q4 24 | 5.3% | 6.5% | ||
| Q3 24 | 6.2% | 1.7% | ||
| Q2 24 | 5.9% | 1.5% | ||
| Q1 24 | 6.1% | 1.7% |
现金转化率AZTARBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | 0.04× | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZTA
| Multiomics | $67.2M | 45% |
| Core Products | $47.6M | 32% |
| Sample Repository Solutions | $33.8M | 23% |
RBCAA
暂无分部数据
