vs
巴里克黄金（B）与Flutter Entertainment plc（FLUT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是巴里克黄金的1.3倍（$4.7B vs $3.7B），巴里克黄金净利率更高（34.1% vs 0.2%，领先33.9%），Flutter Entertainment plc同比增速更快（24.9% vs 16.4%）
巴里克黄金是一家主营黄金、铜开采生产的矿业企业，业务布局覆盖阿根廷、加拿大、智利、刚果（金）等全球近二十个国家和地区。2024年该公司黄金产量达391万盎司，全维持成本为每盎司1484美元；铜产量19.5万吨，全维持成本为每磅3.45美元。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
B vs FLUT — 直观对比
营收规模更大
FLUT
是对方的1.3倍
$3.7B
营收增速更快
FLUT
高出8.5%
16.4%
净利率更高
B
高出33.9%
0.2%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.7B | $4.7B |
| 净利润 | $1.3B | $10.0M |
| 毛利率 | 49.0% | 44.5% |
| 营业利润率 | 38.5% | 5.4% |
| 净利率 | 34.1% | 0.2% |
| 营收同比 | 16.4% | 24.9% |
| 净利润同比 | 98.1% | -93.6% |
| 每股收益（稀释后） | $0.47 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BFLUT
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $3.7B | $4.2B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $3.2B | $3.6B | ||
| Q1 24 | — | $3.4B |
净利润BFLUT
| Q4 25 | — | $10.0M | ||
| Q3 25 | — | $-789.0M | ||
| Q2 25 | $1.3B | $37.0M | ||
| Q1 25 | — | $335.0M | ||
| Q4 24 | — | $156.0M | ||
| Q3 24 | — | $-114.0M | ||
| Q2 24 | $634.0M | $297.0M | ||
| Q1 24 | — | $-177.0M |
毛利率BFLUT
| Q4 25 | — | 44.5% | ||
| Q3 25 | — | 42.9% | ||
| Q2 25 | 49.0% | 46.8% | ||
| Q1 25 | — | 46.6% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 46.1% | ||
| Q2 24 | 37.4% | 49.2% | ||
| Q1 24 | — | 47.2% |
营业利润率BFLUT
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | -22.0% | ||
| Q2 25 | 38.5% | 9.3% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | 34.5% | 10.2% | ||
| Q1 24 | — | 3.7% |
净利率BFLUT
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | -20.8% | ||
| Q2 25 | 34.1% | 0.9% | ||
| Q1 25 | — | 9.1% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | -3.5% | ||
| Q2 24 | 20.1% | 8.2% | ||
| Q1 24 | — | -5.2% |
每股收益（稀释后）BFLUT
| Q4 25 | — | $0.00 | ||
| Q3 25 | — | $-3.91 | ||
| Q2 25 | $0.47 | $0.59 | ||
| Q1 25 | — | $1.57 | ||
| Q4 24 | — | $0.47 | ||
| Q3 24 | — | $-0.58 | ||
| Q2 24 | $0.21 | $1.45 | ||
| Q1 24 | — | $-1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.8B | $1.8B |
| 总债务越低越好 | — | $12.3B |
| 股东权益账面价值 | $33.4B | $9.0B |
| 总资产 | $47.3B | $29.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
现金及短期投资BFLUT
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $4.8B | $1.7B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $4.0B | $1.5B | ||
| Q1 24 | — | $1.4B |
总债务BFLUT
| Q4 25 | — | $12.3B | ||
| Q3 25 | — | $12.1B | ||
| Q2 25 | — | $10.0B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益BFLUT
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $9.2B | ||
| Q2 25 | $33.4B | $10.2B | ||
| Q1 25 | — | $9.9B | ||
| Q4 24 | — | $9.3B | ||
| Q3 24 | — | $10.2B | ||
| Q2 24 | $32.5B | $9.9B | ||
| Q1 24 | — | $9.5B |
总资产BFLUT
| Q4 25 | — | $29.3B | ||
| Q3 25 | — | $29.3B | ||
| Q2 25 | $47.3B | $29.9B | ||
| Q1 25 | — | $24.8B | ||
| Q4 24 | — | $24.5B | ||
| Q3 24 | — | $25.5B | ||
| Q2 24 | $46.2B | $24.3B | ||
| Q1 24 | — | $24.4B |
负债/权益比BFLUT
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $428.0M |
| 自由现金流经营现金流 - 资本支出 | — | $392.0M |
| 自由现金流率自由现金流/营收 | — | 8.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.06× | 42.80× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流BFLUT
| Q4 25 | — | $428.0M | ||
| Q3 25 | — | $209.0M | ||
| Q2 25 | $1.3B | $359.0M | ||
| Q1 25 | — | $188.0M | ||
| Q4 24 | — | $652.0M | ||
| Q3 24 | — | $290.0M | ||
| Q2 24 | $1.2B | $323.0M | ||
| Q1 24 | — | $337.0M |
自由现金流BFLUT
| Q4 25 | — | $392.0M | ||
| Q3 25 | — | $196.0M | ||
| Q2 25 | — | $322.0M | ||
| Q1 25 | — | $169.0M | ||
| Q4 24 | — | $595.0M | ||
| Q3 24 | — | $253.0M | ||
| Q2 24 | — | $295.0M | ||
| Q1 24 | — | $315.0M |
自由现金流率BFLUT
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | 5.2% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 15.7% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 9.3% |
资本支出强度BFLUT
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.6% |
现金转化率BFLUT
| Q4 25 | — | 42.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.06× | 9.70× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.83× | 1.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
B
暂无分部数据
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
