vs
波尔公司(BALL)与Raymond James Financial(RJF)财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是波尔公司的1.2倍($4.2B vs $3.3B),Raymond James Financial净利率更高(13.5% vs 6.0%,领先7.5%),波尔公司同比增速更快(16.2% vs 3.5%),波尔公司自由现金流更多($1.0B vs $-56.0M),过去两年波尔公司的营收复合增速更高(7.9% vs 7.1%)
波尔公司是全球领先的可持续铝制包装解决方案供应商,为饮料、个护、家居产品领域的品牌提供创新包装产品,同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务,全业务线高度重视环保责任与产品可靠性。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构,通过旗下子公司为个人、企业及市政主体提供多元金融服务,核心业务覆盖投资与财务规划、投资银行、资产管理等领域,总部位于美国佛罗里达州圣彼得堡。
BALL vs RJF — 直观对比
营收规模更大
RJF
是对方的1.2倍
$3.3B
营收增速更快
BALL
高出12.7%
3.5%
净利率更高
RJF
高出7.5%
6.0%
自由现金流更多
BALL
多$1.1B
$-56.0M
两年增速更快
BALL
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.3B | $4.2B |
| 净利润 | $200.0M | $563.0M |
| 毛利率 | — | — |
| 营业利润率 | 7.2% | — |
| 净利率 | 6.0% | 13.5% |
| 营收同比 | 16.2% | 3.5% |
| 净利润同比 | 766.7% | -6.2% |
| 每股收益(稀释后) | $0.73 | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BALL
RJF
| Q4 25 | $3.3B | $4.2B | ||
| Q3 25 | $3.4B | $4.2B | ||
| Q2 25 | $3.3B | $3.8B | ||
| Q1 25 | $3.1B | $3.8B | ||
| Q4 24 | $2.9B | $4.0B | ||
| Q3 24 | $3.1B | $4.0B | ||
| Q2 24 | $3.0B | $3.8B | ||
| Q1 24 | $2.9B | $3.6B |
净利润
BALL
RJF
| Q4 25 | $200.0M | $563.0M | ||
| Q3 25 | $321.0M | $604.0M | ||
| Q2 25 | $215.0M | $436.0M | ||
| Q1 25 | $179.0M | $495.0M | ||
| Q4 24 | $-30.0M | $600.0M | ||
| Q3 24 | $199.0M | $602.0M | ||
| Q2 24 | $159.0M | $492.0M | ||
| Q1 24 | $3.7B | $476.0M |
毛利率
BALL
RJF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 16.6% | — |
营业利润率
BALL
RJF
| Q4 25 | 7.2% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 8.0% | 14.7% | ||
| Q1 25 | 7.4% | 17.5% | ||
| Q4 24 | 0.2% | 18.6% | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 6.8% | 17.1% | ||
| Q1 24 | 6.8% | 16.7% |
净利率
BALL
RJF
| Q4 25 | 6.0% | 13.5% | ||
| Q3 25 | 9.5% | 14.4% | ||
| Q2 25 | 6.4% | 11.3% | ||
| Q1 25 | 5.8% | 12.9% | ||
| Q4 24 | -1.0% | 14.9% | ||
| Q3 24 | 6.5% | 15.0% | ||
| Q2 24 | 5.4% | 13.1% | ||
| Q1 24 | 128.3% | 13.1% |
每股收益(稀释后)
BALL
RJF
| Q4 25 | $0.73 | $2.79 | ||
| Q3 25 | $1.18 | $2.96 | ||
| Q2 25 | $0.76 | $2.12 | ||
| Q1 25 | $0.63 | $2.36 | ||
| Q4 24 | $0.23 | $2.86 | ||
| Q3 24 | $0.65 | $2.85 | ||
| Q2 24 | $0.51 | $2.31 | ||
| Q1 24 | $11.61 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $9.9B |
| 总债务越低越好 | $7.0B | — |
| 股东权益账面价值 | $5.4B | $12.6B |
| 总资产 | $19.5B | $88.8B |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势,按日历期对齐
现金及短期投资
BALL
RJF
| Q4 25 | $1.2B | $9.9B | ||
| Q3 25 | $568.0M | $11.4B | ||
| Q2 25 | $296.0M | $9.2B | ||
| Q1 25 | $449.0M | $9.7B | ||
| Q4 24 | $885.0M | $10.0B | ||
| Q3 24 | $1.4B | $11.0B | ||
| Q2 24 | $1.3B | $9.1B | ||
| Q1 24 | $1.7B | $10.0B |
总债务
BALL
RJF
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
股东权益
BALL
RJF
| Q4 25 | $5.4B | $12.6B | ||
| Q3 25 | $5.4B | $12.5B | ||
| Q2 25 | $5.2B | $12.3B | ||
| Q1 25 | $5.5B | $12.2B | ||
| Q4 24 | $5.9B | $11.9B | ||
| Q3 24 | $6.7B | $11.7B | ||
| Q2 24 | $6.9B | $11.2B | ||
| Q1 24 | $7.3B | $11.0B |
总资产
BALL
RJF
| Q4 25 | $19.5B | $88.8B | ||
| Q3 25 | $18.7B | $88.2B | ||
| Q2 25 | $18.6B | $84.8B | ||
| Q1 25 | $18.0B | $83.1B | ||
| Q4 24 | $17.6B | $82.3B | ||
| Q3 24 | $18.8B | $83.0B | ||
| Q2 24 | $19.0B | $80.6B | ||
| Q1 24 | $19.9B | $81.2B |
负债/权益比
BALL
RJF
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2B | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $-56.0M |
| 自由现金流率自由现金流/营收 | 31.1% | -1.3% |
| 资本支出强度资本支出/营收 | 5.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 6.05× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $788.0M | $1.4B |
8季度趋势,按日历期对齐
经营现金流
BALL
RJF
| Q4 25 | $1.2B | $-10.0M | ||
| Q3 25 | $384.0M | $796.0M | ||
| Q2 25 | $332.0M | $691.0M | ||
| Q1 25 | $-665.0M | $117.0M | ||
| Q4 24 | $500.0M | $830.0M | ||
| Q3 24 | $610.0M | $510.0M | ||
| Q2 24 | $252.0M | $711.0M | ||
| Q1 24 | $-1.2B | $391.0M |
自由现金流
BALL
RJF
| Q4 25 | $1.0B | $-56.0M | ||
| Q3 25 | $257.0M | $752.0M | ||
| Q2 25 | $236.0M | $634.0M | ||
| Q1 25 | $-746.0M | $71.0M | ||
| Q4 24 | $393.0M | $789.0M | ||
| Q3 24 | $493.0M | $460.0M | ||
| Q2 24 | $146.0M | $655.0M | ||
| Q1 24 | $-1.4B | $342.0M |
自由现金流率
BALL
RJF
| Q4 25 | 31.1% | -1.3% | ||
| Q3 25 | 7.6% | 17.9% | ||
| Q2 25 | 7.1% | 16.5% | ||
| Q1 25 | -24.1% | 1.8% | ||
| Q4 24 | 13.6% | 19.6% | ||
| Q3 24 | 16.0% | 11.5% | ||
| Q2 24 | 4.9% | 17.4% | ||
| Q1 24 | -48.7% | 9.4% |
资本支出强度
BALL
RJF
| Q4 25 | 5.1% | 1.1% | ||
| Q3 25 | 3.8% | 1.1% | ||
| Q2 25 | 2.9% | 1.5% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 3.7% | 1.0% | ||
| Q3 24 | 3.8% | 1.2% | ||
| Q2 24 | 3.6% | 1.5% | ||
| Q1 24 | 5.4% | 1.3% |
现金转化率
BALL
RJF
| Q4 25 | 6.05× | -0.02× | ||
| Q3 25 | 1.20× | 1.32× | ||
| Q2 25 | 1.54× | 1.58× | ||
| Q1 25 | -3.72× | 0.24× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | 3.07× | 0.85× | ||
| Q2 24 | 1.58× | 1.45× | ||
| Q1 24 | -0.34× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
RJF
暂无分部数据