vs
CBL International Ltd（BANL）与Devon Energy（DVN）财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是CBL International Ltd的14.2倍（$3.9B vs $277.2M）。Devon Energy净利率更高（14.3% vs -0.6%，领先14.9%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
BANL vs DVN — 直观对比
营收规模更大
DVN
是对方的14.2倍
$277.2M
净利率更高
DVN
高出14.9%
-0.6%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $277.2M | $3.9B |
| 净利润 | $-1.6M | $562.0M |
| 毛利率 | 1.0% | — |
| 营业利润率 | -0.5% | 19.0% |
| 净利率 | -0.6% | 14.3% |
| 营收同比 | — | -12.3% |
| 净利润同比 | — | -12.1% |
| 每股收益（稀释后） | — | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BANLDVN
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $4.3B | ||
| Q2 25 | $277.2M | $4.0B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | $592.5M | $4.5B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | $192.0M | $3.9B | ||
| Q1 24 | — | $3.7B |
净利润BANLDVN
| Q4 25 | — | $562.0M | ||
| Q3 25 | — | $687.0M | ||
| Q2 25 | $-1.6M | $899.0M | ||
| Q1 25 | — | $494.0M | ||
| Q4 24 | $-3.9M | $639.0M | ||
| Q3 24 | — | $812.0M | ||
| Q2 24 | — | $844.0M | ||
| Q1 24 | — | $596.0M |
毛利率BANLDVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | — | — |
营业利润率BANLDVN
| Q4 25 | — | 19.0% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | -0.5% | 28.7% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | -0.6% | 18.7% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 26.7% | ||
| Q1 24 | — | 20.5% |
净利率BANLDVN
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | -0.6% | 22.2% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | -0.7% | 14.2% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 21.7% | ||
| Q1 24 | — | 15.9% |
每股收益（稀释后）BANLDVN
| Q4 25 | — | $0.90 | ||
| Q3 25 | — | $1.09 | ||
| Q2 25 | — | $1.41 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | $-0.14 | $0.98 | ||
| Q3 24 | — | $1.30 | ||
| Q2 24 | — | $1.34 | ||
| Q1 24 | — | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $22.9M | $15.5B |
| 总资产 | $69.3M | $31.6B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资BANLDVN
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $8.0M | $811.0M | ||
| Q3 24 | — | $645.0M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
总债务BANLDVN
| Q4 25 | — | $8.4B | ||
| Q3 25 | — | $8.4B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $8.9B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.9B | ||
| Q2 24 | — | $6.1B | ||
| Q1 24 | — | $6.1B |
股东权益BANLDVN
| Q4 25 | — | $15.5B | ||
| Q3 25 | — | $15.3B | ||
| Q2 25 | $22.9M | $15.1B | ||
| Q1 25 | — | $14.5B | ||
| Q4 24 | $22.9M | $14.5B | ||
| Q3 24 | — | $14.3B | ||
| Q2 24 | $25.3M | $12.6B | ||
| Q1 24 | — | $12.2B |
总资产BANLDVN
| Q4 25 | — | $31.6B | ||
| Q3 25 | — | $31.2B | ||
| Q2 25 | $69.3M | $31.4B | ||
| Q1 25 | — | $30.9B | ||
| Q4 24 | $69.3M | $30.5B | ||
| Q3 24 | — | $30.3B | ||
| Q2 24 | $53.5M | $25.2B | ||
| Q1 24 | — | $25.0B |
负债/权益比BANLDVN
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.61× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.62× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $702.0M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | — | 2.73× |
| 过去12个月自由现金流最近4个季度 | — | $3.1B |
8季度趋势，按日历期对齐
经营现金流BANLDVN
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $-1.9M | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.7B |
自由现金流BANLDVN
| Q4 25 | — | $702.0M | ||
| Q3 25 | — | $820.0M | ||
| Q2 25 | — | $589.0M | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $-2.1M | $738.0M | ||
| Q3 24 | — | $786.0M | ||
| Q2 24 | — | $587.0M | ||
| Q1 24 | — | $844.0M |
自由现金流率BANLDVN
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 22.2% | ||
| Q4 24 | -0.4% | 16.4% | ||
| Q3 24 | — | 20.7% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 22.6% |
资本支出强度BANLDVN
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 20.5% | ||
| Q2 25 | — | 23.6% | ||
| Q1 25 | — | 20.5% | ||
| Q4 24 | 0.0% | 20.6% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 24.3% | ||
| Q1 24 | — | 23.9% |
现金转化率BANLDVN
| Q4 25 | — | 2.73× | ||
| Q3 25 | — | 2.46× | ||
| Q2 25 | — | 1.72× | ||
| Q1 25 | — | 3.93× | ||
| Q4 24 | — | 2.60× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 1.82× | ||
| Q1 24 | — | 2.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BANL
暂无分部数据
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
